| 楼价： |
$8,598,000.00 |
|
|
| 首期： |
$2,579,400.00 |
| |
| 贷款金额： |
$6,018,600.00 |
全期供款共： |
$9,655,576.88 |
| 每月供款额： |
$32,185.26 (4.125厘息计供300期) |
全期利息共： |
$3,636,976.88 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,299.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$85,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$257,940.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,216.84 |
$52,725.42 |
$41,158.89 |
$36,020.99 |
$27,679.20 |
$22,682.45 |
$19,358.20 |
| 1.500 |
$75,522.17 |
$54,041.91 |
$42,488.60 |
$37,360.04 |
$29,042.48 |
$24,070.57 |
$20,771.40 |
| 2.000 |
$76,842.08 |
$55,379.22 |
$43,845.32 |
$38,730.21 |
$30,447.09 |
$25,510.10 |
$22,245.92 |
| 2.500 |
$78,176.56 |
$56,737.28 |
$45,228.96 |
$40,131.38 |
$31,892.74 |
$27,000.45 |
$23,780.75 |
| 3.000 |
$79,525.57 |
$58,116.05 |
$46,639.40 |
$41,563.35 |
$33,379.01 |
$28,540.88 |
$25,374.66 |
| 3.500 |
$80,889.09 |
$59,515.45 |
$48,076.49 |
$43,025.92 |
$34,905.46 |
$30,130.53 |
$27,026.20 |
| 4.000 |
$82,267.08 |
$60,935.40 |
$49,540.07 |
$44,518.86 |
$36,471.53 |
$31,768.39 |
$28,733.72 |
| 4.125 |
$82,613.83 |
$61,293.59 |
$49,910.08 |
$44,896.80 |
$36,869.17 |
|
$29,169.13 |
| 4.500 |
$83,659.51 |
$62,375.81 |
$51,029.97 |
$46,041.89 |
$38,076.64 |
$33,453.33 |
$30,495.36 |
| 5.000 |
$85,066.35 |
$63,836.59 |
$52,545.97 |
$47,594.71 |
$39,720.10 |
$35,184.14 |
$32,309.15 |
| 5.500 |
$86,487.54 |
$65,317.63 |
$54,087.86 |
$49,176.98 |
$41,401.19 |
$36,959.47 |
$34,172.95 |
| 6.000 |
$87,923.05 |
$66,818.80 |
$55,655.41 |
$50,788.37 |
$43,119.12 |
$38,777.92 |
$36,084.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
