| 楼价： |
$8,212,000.00 |
|
|
| 首期： |
$2,463,600.00 |
| |
| 贷款金额： |
$5,748,400.00 |
全期供款共： |
$8,403,865.77 |
| 每月供款额： |
$28,012.89 (3.25厘息计供300期) |
全期利息共： |
$2,655,465.77 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,106.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$82,120.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$246,360.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,884.94 |
$50,358.35 |
$39,311.10 |
$34,403.86 |
$26,436.56 |
$21,664.14 |
$18,489.13 |
| 1.500 |
$72,131.67 |
$51,615.75 |
$40,581.11 |
$35,682.79 |
$27,738.64 |
$22,989.94 |
$19,838.89 |
| 2.000 |
$73,392.32 |
$52,893.01 |
$41,876.93 |
$36,991.45 |
$29,080.20 |
$24,364.84 |
$21,247.21 |
| 2.500 |
$74,666.89 |
$54,190.11 |
$43,198.45 |
$38,329.71 |
$30,460.94 |
$25,788.28 |
$22,713.13 |
| 3.000 |
$75,955.33 |
$55,506.98 |
$44,545.56 |
$39,697.40 |
$31,880.49 |
$27,259.56 |
$24,235.49 |
| 3.250 |
$76,604.76 |
$56,172.81 |
$45,228.67 |
$40,392.21 |
$32,604.68 |
|
$25,017.40 |
| 3.500 |
$77,257.64 |
$56,843.55 |
$45,918.13 |
$41,094.31 |
$33,338.40 |
$28,777.85 |
$25,812.88 |
| 4.000 |
$78,573.77 |
$58,199.76 |
$47,316.01 |
$42,520.22 |
$34,834.17 |
$30,342.17 |
$27,443.74 |
| 4.500 |
$79,903.69 |
$59,575.50 |
$48,739.02 |
$43,974.87 |
$36,367.22 |
$31,951.47 |
$29,126.30 |
| 5.000 |
$81,247.36 |
$60,970.70 |
$50,186.96 |
$45,457.98 |
$37,936.90 |
$33,604.57 |
$30,858.65 |
| 5.500 |
$82,604.75 |
$62,385.25 |
$51,659.64 |
$46,969.23 |
$39,542.51 |
$35,300.21 |
$32,638.78 |
| 6.000 |
$83,975.81 |
$63,819.03 |
$53,156.80 |
$48,508.27 |
$41,183.32 |
$37,037.02 |
$34,464.56 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
