| 楼价： |
$7,741,000.00 |
|
|
| 首期： |
$2,322,300.00 |
| |
| 贷款金额： |
$5,418,700.00 |
全期供款共： |
$7,921,861.29 |
| 每月供款额： |
$26,406.20 (3.25厘息计供300期) |
全期利息共： |
$2,503,161.29 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,870.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$77,410.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$232,230.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,819.33 |
$47,470.05 |
$37,056.40 |
$32,430.62 |
$24,920.29 |
$20,421.59 |
$17,428.68 |
| 1.500 |
$67,994.55 |
$48,655.32 |
$38,253.58 |
$33,636.20 |
$26,147.69 |
$21,671.35 |
$18,701.03 |
| 2.000 |
$69,182.90 |
$49,859.33 |
$39,475.07 |
$34,869.81 |
$27,412.30 |
$22,967.40 |
$20,028.57 |
| 2.500 |
$70,384.36 |
$51,082.03 |
$40,720.79 |
$36,131.31 |
$28,713.85 |
$24,309.19 |
$21,410.42 |
| 3.000 |
$71,598.91 |
$52,323.37 |
$41,990.64 |
$37,420.55 |
$30,051.98 |
$25,696.09 |
$22,845.46 |
| 3.250 |
$72,211.08 |
$52,951.01 |
$42,634.58 |
$38,075.51 |
$30,734.64 |
|
$23,582.52 |
| 3.500 |
$72,826.52 |
$53,583.29 |
$43,284.49 |
$38,737.34 |
$31,426.28 |
$27,127.29 |
$24,332.38 |
| 4.000 |
$74,067.16 |
$54,861.70 |
$44,602.20 |
$40,081.47 |
$32,836.26 |
$28,601.89 |
$25,869.70 |
| 4.500 |
$75,320.80 |
$56,158.54 |
$45,943.59 |
$41,452.69 |
$34,281.37 |
$30,118.89 |
$27,455.76 |
| 5.000 |
$76,587.41 |
$57,473.72 |
$47,308.49 |
$42,850.73 |
$35,761.02 |
$31,677.18 |
$29,088.75 |
| 5.500 |
$77,866.95 |
$58,807.13 |
$48,696.69 |
$44,275.30 |
$37,274.55 |
$33,275.56 |
$30,766.78 |
| 6.000 |
$79,159.37 |
$60,158.68 |
$50,107.99 |
$45,726.07 |
$38,821.25 |
$34,912.76 |
$32,487.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
