| 楼价： |
$7,463,000.00 |
|
|
| 首期： |
$2,238,900.00 |
| |
| 贷款金额： |
$5,224,100.00 |
全期供款共： |
$7,637,366.08 |
| 每月供款额： |
$25,457.89 (3.25厘息计供300期) |
全期利息共： |
$2,413,266.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,731.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$74,630.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$223,890.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,419.67 |
$45,765.27 |
$35,725.61 |
$31,265.95 |
$24,025.34 |
$19,688.19 |
$16,802.77 |
| 1.500 |
$65,552.68 |
$46,907.98 |
$36,879.79 |
$32,428.24 |
$25,208.65 |
$20,893.07 |
$18,029.42 |
| 2.000 |
$66,698.36 |
$48,068.75 |
$38,057.42 |
$33,617.54 |
$26,427.85 |
$22,142.57 |
$19,309.29 |
| 2.500 |
$67,856.67 |
$49,247.54 |
$39,258.40 |
$34,833.74 |
$27,682.66 |
$23,436.19 |
$20,641.51 |
| 3.000 |
$69,027.60 |
$50,444.30 |
$40,482.65 |
$36,076.68 |
$28,972.73 |
$24,773.27 |
$22,025.02 |
| 3.250 |
$69,617.79 |
$51,049.40 |
$41,103.46 |
$36,708.12 |
$29,630.87 |
|
$22,735.61 |
| 3.500 |
$70,211.12 |
$51,658.97 |
$41,730.03 |
$37,346.18 |
$30,297.68 |
$26,153.08 |
$23,458.54 |
| 4.000 |
$71,407.21 |
$52,891.47 |
$43,000.41 |
$38,642.04 |
$31,657.02 |
$27,574.72 |
$24,940.65 |
| 4.500 |
$72,615.83 |
$54,141.74 |
$44,293.63 |
$39,964.01 |
$33,050.24 |
$29,037.24 |
$26,469.75 |
| 5.000 |
$73,836.95 |
$55,409.69 |
$45,609.51 |
$41,311.85 |
$34,476.75 |
$30,539.57 |
$28,044.10 |
| 5.500 |
$75,070.54 |
$56,695.21 |
$46,947.86 |
$42,685.26 |
$35,935.92 |
$32,080.54 |
$29,661.87 |
| 6.000 |
$76,316.55 |
$57,998.22 |
$48,308.48 |
$44,083.92 |
$37,427.07 |
$33,658.95 |
$31,321.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
