| 楼价： |
$74,479,000.00 |
|
|
| 首期： |
$22,343,700.00 |
| |
| 贷款金额： |
$52,135,300.00 |
全期供款共： |
$76,219,132.81 |
| 每月供款额： |
$254,063.78 (3.25厘息计供300期) |
全期利息共： |
$24,083,832.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$46,239.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$744,790.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,165,358.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$642,893.26 |
$456,726.71 |
$356,533.25 |
$312,026.91 |
$239,767.28 |
$196,483.58 |
$167,687.73 |
| 1.500 |
$654,200.50 |
$468,130.68 |
$368,051.70 |
$323,626.24 |
$251,576.50 |
$208,508.00 |
$179,929.46 |
| 2.000 |
$665,634.06 |
$479,714.90 |
$379,804.13 |
$335,495.19 |
$263,743.79 |
$220,977.73 |
$192,702.22 |
| 2.500 |
$677,193.75 |
$491,478.96 |
$391,789.70 |
$347,632.55 |
$276,266.46 |
$233,887.68 |
$205,997.47 |
| 3.000 |
$688,879.36 |
$503,422.34 |
$404,007.39 |
$360,036.81 |
$289,141.12 |
$247,231.49 |
$219,804.53 |
| 3.250 |
$694,769.31 |
$509,461.09 |
$410,202.91 |
$366,338.47 |
$295,709.21 |
|
$226,896.12 |
| 3.500 |
$700,690.64 |
$515,544.44 |
$416,455.98 |
$372,706.16 |
$302,363.74 |
$261,001.60 |
$234,110.80 |
| 4.000 |
$712,627.32 |
$527,844.57 |
$429,134.08 |
$385,638.52 |
$315,929.66 |
$275,189.32 |
$248,901.90 |
| 4.500 |
$724,689.08 |
$540,321.95 |
$442,040.10 |
$398,831.55 |
$329,833.65 |
$289,784.93 |
$264,161.91 |
| 5.000 |
$736,875.59 |
$552,975.75 |
$455,172.29 |
$412,282.63 |
$344,069.90 |
$304,777.77 |
$279,873.56 |
| 5.500 |
$749,186.48 |
$565,805.01 |
$468,528.74 |
$425,988.91 |
$358,632.11 |
$320,156.36 |
$296,018.50 |
| 6.000 |
$761,621.37 |
$578,808.72 |
$482,107.34 |
$439,947.29 |
$373,513.48 |
$335,908.47 |
$312,577.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
