| 楼价： |
$73,921,000.00 |
|
|
| 首期： |
$22,176,300.00 |
| |
| 贷款金额： |
$51,744,700.00 |
全期供款共： |
$75,648,095.66 |
| 每月供款额： |
$252,160.32 (3.25厘息计供300期) |
全期利息共： |
$23,903,395.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$45,960.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$739,210.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,141,643.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$638,076.67 |
$453,304.90 |
$353,862.09 |
$309,689.19 |
$237,970.93 |
$195,011.52 |
$166,431.40 |
| 1.500 |
$649,299.20 |
$464,623.42 |
$365,294.24 |
$321,201.61 |
$249,691.67 |
$206,945.85 |
$178,581.42 |
| 2.000 |
$660,647.10 |
$476,120.86 |
$376,958.62 |
$332,981.65 |
$261,767.81 |
$219,322.16 |
$191,258.49 |
| 2.500 |
$672,120.19 |
$487,796.78 |
$388,854.40 |
$345,028.08 |
$274,196.66 |
$232,135.38 |
$204,454.12 |
| 3.000 |
$683,718.25 |
$499,650.68 |
$400,980.55 |
$357,339.40 |
$286,974.86 |
$245,379.22 |
$218,157.74 |
| 3.250 |
$689,564.07 |
$505,644.18 |
$407,129.65 |
$363,593.85 |
$293,493.75 |
|
$225,196.20 |
| 3.500 |
$695,441.04 |
$511,681.95 |
$413,335.87 |
$369,913.83 |
$300,098.42 |
$259,046.16 |
$232,356.83 |
| 4.000 |
$707,288.28 |
$523,889.93 |
$425,918.99 |
$382,749.30 |
$313,562.70 |
$273,127.59 |
$247,037.11 |
| 4.500 |
$719,259.68 |
$536,273.84 |
$438,728.32 |
$395,843.48 |
$327,362.52 |
$287,613.85 |
$262,182.79 |
| 5.000 |
$731,354.88 |
$548,832.83 |
$451,762.12 |
$409,193.79 |
$341,492.12 |
$302,494.36 |
$277,776.74 |
| 5.500 |
$743,573.55 |
$561,565.97 |
$465,018.50 |
$422,797.38 |
$355,945.22 |
$317,757.73 |
$293,800.72 |
| 6.000 |
$755,915.27 |
$574,472.26 |
$478,495.37 |
$436,651.18 |
$370,715.10 |
$333,391.83 |
$310,235.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
