| 楼价： |
$7,256,000.00 |
|
|
| 首期： |
$2,176,800.00 |
| |
| 贷款金额： |
$5,079,200.00 |
全期供款共： |
$7,425,529.72 |
| 每月供款额： |
$24,751.77 (3.25厘息计供300期) |
全期利息共： |
$2,346,329.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,628.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$72,560.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$217,680.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,632.87 |
$44,495.89 |
$34,734.69 |
$30,398.73 |
$23,358.95 |
$19,142.11 |
$16,336.71 |
| 1.500 |
$63,734.46 |
$45,606.90 |
$35,856.86 |
$31,528.78 |
$24,509.45 |
$20,313.57 |
$17,529.35 |
| 2.000 |
$64,848.36 |
$46,735.47 |
$37,001.82 |
$32,685.09 |
$25,694.83 |
$21,528.41 |
$18,773.71 |
| 2.500 |
$65,974.54 |
$47,881.57 |
$38,169.50 |
$33,867.56 |
$26,914.83 |
$22,786.14 |
$20,068.98 |
| 3.000 |
$67,112.99 |
$49,045.13 |
$39,359.79 |
$35,076.02 |
$28,169.12 |
$24,086.14 |
$21,414.11 |
| 3.250 |
$67,686.81 |
$49,633.45 |
$39,963.38 |
$35,689.95 |
$28,809.01 |
|
$22,105.00 |
| 3.500 |
$68,263.69 |
$50,226.11 |
$40,572.57 |
$36,310.31 |
$29,457.31 |
$25,427.67 |
$22,807.88 |
| 4.000 |
$69,426.60 |
$51,424.43 |
$41,807.72 |
$37,570.23 |
$30,778.95 |
$26,809.89 |
$24,248.88 |
| 4.500 |
$70,601.70 |
$52,640.02 |
$43,065.06 |
$38,855.54 |
$32,133.53 |
$28,231.84 |
$25,735.56 |
| 5.000 |
$71,788.95 |
$53,872.80 |
$44,344.45 |
$40,165.99 |
$33,520.47 |
$29,692.50 |
$27,266.24 |
| 5.500 |
$72,988.32 |
$55,122.67 |
$45,645.68 |
$41,501.30 |
$34,939.17 |
$31,190.73 |
$28,839.14 |
| 6.000 |
$74,199.77 |
$56,389.53 |
$46,968.55 |
$42,861.18 |
$36,388.97 |
$32,725.36 |
$30,452.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
