| 楼价： |
$71,800,000.00 |
|
|
| 首期： |
$21,540,000.00 |
| |
| 贷款金额： |
$50,260,000.00 |
全期供款共： |
$73,477,540.46 |
| 每月供款额： |
$244,925.13 (3.25厘息计供300期) |
全期利息共： |
$23,217,540.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$44,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$718,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,051,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$619,768.47 |
$440,298.31 |
$343,708.80 |
$300,803.34 |
$231,142.88 |
$189,416.10 |
$161,656.02 |
| 1.500 |
$630,668.99 |
$451,292.08 |
$354,812.93 |
$311,985.44 |
$242,527.32 |
$201,008.00 |
$173,457.42 |
| 2.000 |
$641,691.29 |
$462,459.62 |
$366,142.63 |
$323,427.47 |
$254,256.96 |
$213,029.19 |
$185,770.75 |
| 2.500 |
$652,835.18 |
$473,800.53 |
$377,697.08 |
$335,128.26 |
$266,329.19 |
$225,474.77 |
$198,587.76 |
| 3.000 |
$664,100.46 |
$485,314.30 |
$389,475.30 |
$347,086.33 |
$278,740.75 |
$238,338.61 |
$211,898.19 |
| 3.250 |
$669,778.55 |
$491,135.84 |
$395,447.96 |
$353,161.32 |
$285,072.59 |
|
$218,734.70 |
| 3.500 |
$675,486.89 |
$497,000.37 |
$401,476.11 |
$359,299.97 |
$291,487.75 |
$251,613.41 |
$225,689.86 |
| 4.000 |
$686,994.21 |
$508,858.06 |
$413,698.18 |
$371,767.15 |
$304,565.71 |
$265,290.80 |
$239,948.93 |
| 4.500 |
$698,622.11 |
$520,886.64 |
$426,139.97 |
$384,485.63 |
$317,969.58 |
$279,361.40 |
$254,660.04 |
| 5.000 |
$710,370.27 |
$533,085.28 |
$438,799.81 |
$397,452.88 |
$331,693.75 |
$293,814.95 |
$269,806.55 |
| 5.500 |
$722,238.34 |
$545,453.07 |
$451,675.82 |
$410,666.14 |
$345,732.16 |
$308,640.37 |
$285,370.75 |
| 6.000 |
$734,225.95 |
$557,989.04 |
$464,766.00 |
$424,122.44 |
$360,078.25 |
$323,825.88 |
$301,334.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
