| 楼价： |
$67,000,000.00 |
|
|
| 首期： |
$20,100,000.00 |
| |
| 贷款金额： |
$46,900,000.00 |
全期供款共： |
$75,241,178.31 |
| 每月供款额： |
$250,803.93 (4.125厘息计供300期) |
全期利息共： |
$28,341,178.31 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$42,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$670,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,847,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$578,335.48 |
$410,863.33 |
$320,731.05 |
$280,693.93 |
$215,690.43 |
$176,753.18 |
$150,848.94 |
| 1.500 |
$588,507.27 |
$421,122.13 |
$331,092.85 |
$291,128.48 |
$226,313.80 |
$187,570.14 |
$161,861.38 |
| 2.000 |
$598,792.70 |
$431,543.10 |
$341,665.12 |
$301,805.58 |
$237,259.28 |
$198,787.68 |
$173,351.53 |
| 2.500 |
$609,191.60 |
$442,125.84 |
$352,447.13 |
$312,724.14 |
$248,524.46 |
$210,401.25 |
$185,311.70 |
| 3.000 |
$619,703.77 |
$452,869.89 |
$363,437.95 |
$323,882.79 |
$260,106.27 |
$222,405.11 |
$197,732.29 |
| 3.500 |
$630,328.99 |
$463,774.72 |
$374,636.48 |
$335,279.91 |
$272,001.11 |
$234,792.45 |
$210,601.96 |
| 4.000 |
$641,067.02 |
$474,839.70 |
$386,041.48 |
$346,913.64 |
$284,204.77 |
$247,555.48 |
$223,907.77 |
| 4.125 |
$643,769.12 |
$477,630.89 |
$388,924.82 |
$349,858.80 |
$287,303.40 |
|
$227,300.72 |
| 4.500 |
$651,917.56 |
$486,064.14 |
$397,651.51 |
$358,781.85 |
$296,712.56 |
$260,685.43 |
$237,635.41 |
| 5.000 |
$662,880.34 |
$497,447.27 |
$409,465.00 |
$370,882.21 |
$309,519.24 |
$274,172.73 |
$251,769.34 |
| 5.500 |
$673,955.00 |
$508,988.24 |
$421,480.22 |
$383,212.14 |
$322,619.15 |
$288,007.03 |
$266,293.04 |
| 6.000 |
$685,141.21 |
$520,686.15 |
$433,695.30 |
$395,768.85 |
$336,006.17 |
$302,177.36 |
$281,189.20 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
