| 楼价： |
$6,664,000.00 |
|
|
| 首期： |
$1,999,200.00 |
| |
| 贷款金额： |
$4,664,800.00 |
全期供款共： |
$6,819,698.18 |
| 每月供款额： |
$22,732.33 (3.25厘息计供300期) |
全期利息共： |
$2,154,898.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,332.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$66,640.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$199,920.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,522.80 |
$40,865.57 |
$31,900.77 |
$27,918.57 |
$21,453.15 |
$17,580.35 |
$15,003.84 |
| 1.500 |
$58,534.51 |
$41,885.94 |
$32,931.38 |
$28,956.42 |
$22,509.78 |
$18,656.23 |
$16,099.17 |
| 2.000 |
$59,557.53 |
$42,922.44 |
$33,982.93 |
$30,018.39 |
$23,598.45 |
$19,771.96 |
$17,242.01 |
| 2.500 |
$60,591.83 |
$43,975.02 |
$35,055.34 |
$31,104.38 |
$24,718.91 |
$20,927.07 |
$18,431.60 |
| 3.000 |
$61,637.40 |
$45,043.66 |
$36,148.52 |
$32,214.25 |
$25,870.87 |
$22,121.01 |
$19,666.98 |
| 3.250 |
$62,164.40 |
$45,583.97 |
$36,702.86 |
$32,778.09 |
$26,458.55 |
|
$20,301.50 |
| 3.500 |
$62,694.22 |
$46,128.28 |
$37,262.35 |
$33,347.84 |
$27,053.96 |
$23,353.09 |
$20,947.04 |
| 4.000 |
$63,762.25 |
$47,228.83 |
$38,396.72 |
$34,504.96 |
$28,267.77 |
$24,622.53 |
$22,270.47 |
| 4.500 |
$64,841.47 |
$48,345.24 |
$39,551.49 |
$35,685.41 |
$29,511.83 |
$25,928.47 |
$23,635.86 |
| 5.000 |
$65,931.86 |
$49,477.44 |
$40,726.49 |
$36,888.94 |
$30,785.62 |
$27,269.96 |
$25,041.66 |
| 5.500 |
$67,033.37 |
$50,625.34 |
$41,921.56 |
$38,115.31 |
$32,088.57 |
$28,645.95 |
$26,486.22 |
| 6.000 |
$68,145.98 |
$51,788.84 |
$43,136.50 |
$39,364.23 |
$33,420.08 |
$30,055.37 |
$27,967.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
