| 楼价： |
$6,560,000.00 |
|
|
| 首期： |
$1,968,000.00 |
| |
| 贷款金额： |
$4,592,000.00 |
全期供款共： |
$7,366,897.46 |
| 每月供款额： |
$24,556.32 (4.125厘息计供300期) |
全期利息共： |
$2,774,897.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,280.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$65,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$191,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,625.09 |
$40,227.81 |
$31,402.92 |
$27,482.87 |
$21,118.35 |
$17,305.98 |
$14,769.69 |
| 1.500 |
$57,621.01 |
$41,232.26 |
$32,417.45 |
$28,504.52 |
$22,158.49 |
$18,365.08 |
$15,847.92 |
| 2.000 |
$58,628.06 |
$42,252.58 |
$33,452.59 |
$29,549.92 |
$23,230.16 |
$19,463.39 |
$16,972.93 |
| 2.500 |
$59,646.22 |
$43,288.74 |
$34,508.26 |
$30,618.96 |
$24,333.14 |
$20,600.48 |
$18,143.95 |
| 3.000 |
$60,675.47 |
$44,340.69 |
$35,584.37 |
$31,711.51 |
$25,467.12 |
$21,775.78 |
$19,360.06 |
| 3.500 |
$61,715.79 |
$45,408.39 |
$36,680.83 |
$32,827.41 |
$26,631.75 |
$22,988.63 |
$20,620.13 |
| 4.000 |
$62,767.16 |
$46,491.77 |
$37,797.49 |
$33,966.47 |
$27,826.62 |
$24,238.27 |
$21,922.91 |
| 4.125 |
$63,031.72 |
$46,765.05 |
$38,079.80 |
$34,254.83 |
$28,130.01 |
|
$22,255.12 |
| 4.500 |
$63,829.54 |
$47,590.76 |
$38,934.24 |
$35,128.49 |
$29,051.26 |
$25,523.83 |
$23,266.99 |
| 5.000 |
$64,902.91 |
$48,705.28 |
$40,090.90 |
$36,313.24 |
$30,305.17 |
$26,844.37 |
$24,650.85 |
| 5.500 |
$65,987.24 |
$49,835.27 |
$41,267.32 |
$37,520.47 |
$31,587.79 |
$28,198.90 |
$26,072.87 |
| 6.000 |
$67,082.48 |
$50,980.61 |
$42,463.30 |
$38,749.91 |
$32,898.51 |
$29,586.32 |
$27,531.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
