| 楼价： |
$64,600,000.00 |
|
|
| 首期： |
$19,380,000.00 |
| |
| 贷款金额： |
$45,220,000.00 |
全期供款共： |
$66,109,319.13 |
| 每月供款额： |
$220,364.40 (3.25厘息计供300期) |
全期利息共： |
$20,889,319.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$41,300.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$646,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,745,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$557,618.98 |
$396,145.84 |
$309,242.18 |
$270,639.22 |
$207,964.21 |
$170,421.72 |
$145,445.39 |
| 1.500 |
$567,426.42 |
$406,037.16 |
$319,232.80 |
$280,699.99 |
$218,207.03 |
$180,851.21 |
$156,063.36 |
| 2.000 |
$577,343.41 |
$416,084.84 |
$329,426.37 |
$290,994.63 |
$228,760.44 |
$191,666.93 |
$167,141.93 |
| 2.500 |
$587,369.81 |
$426,288.50 |
$339,822.16 |
$301,522.08 |
$239,622.09 |
$202,864.49 |
$178,673.67 |
| 3.000 |
$597,505.43 |
$436,647.69 |
$350,419.28 |
$312,281.02 |
$250,789.03 |
$214,438.36 |
$190,649.34 |
| 3.250 |
$602,614.13 |
$441,885.45 |
$355,793.01 |
$317,746.82 |
$256,485.92 |
|
$196,800.30 |
| 3.500 |
$607,750.05 |
$447,161.89 |
$361,216.67 |
$323,269.89 |
$262,257.78 |
$226,381.98 |
$203,058.01 |
| 4.000 |
$618,103.42 |
$457,830.51 |
$372,213.13 |
$334,486.88 |
$274,024.30 |
$238,687.82 |
$215,887.20 |
| 4.500 |
$628,565.29 |
$468,652.88 |
$383,407.27 |
$345,929.97 |
$286,084.05 |
$251,347.45 |
$229,123.10 |
| 5.000 |
$639,135.37 |
$479,628.26 |
$394,797.60 |
$357,596.88 |
$298,431.99 |
$264,351.62 |
$242,750.74 |
| 5.500 |
$649,813.33 |
$490,755.83 |
$406,382.42 |
$369,485.14 |
$311,062.64 |
$277,690.36 |
$256,754.19 |
| 6.000 |
$660,598.83 |
$502,034.71 |
$418,159.94 |
$381,592.06 |
$323,970.12 |
$291,353.09 |
$271,116.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
