楼价: |
$62,750,000.00 |
|
|
首期: |
$18,825,000.00 |
| |
贷款金额: |
$43,925,000.00 |
全期供款共: |
$70,468,417.00 |
每月供款额: |
$234,894.72 (4.125厘息计供300期) |
全期利息共: |
$26,543,417.00 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$40,375.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$627,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$2,666,875.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$541,650.02 |
$384,801.10 |
$300,386.17 |
$262,888.72 |
$202,008.57 |
$165,541.23 |
$141,280.16 |
1.500 |
$551,176.59 |
$394,409.16 |
$310,090.69 |
$272,661.37 |
$211,958.07 |
$175,672.03 |
$151,594.05 |
2.000 |
$560,809.58 |
$404,169.10 |
$319,992.34 |
$282,661.20 |
$222,209.25 |
$186,178.02 |
$162,355.35 |
2.500 |
$570,548.85 |
$414,080.54 |
$330,090.41 |
$292,887.16 |
$232,759.85 |
$197,054.90 |
$173,556.85 |
3.000 |
$580,394.21 |
$424,143.07 |
$340,384.05 |
$303,337.99 |
$243,606.99 |
$208,297.32 |
$185,189.57 |
3.500 |
$590,345.44 |
$434,356.17 |
$350,872.23 |
$314,012.16 |
$254,747.31 |
$219,898.90 |
$197,242.88 |
4.000 |
$600,402.32 |
$444,719.27 |
$361,553.77 |
$324,907.92 |
$266,176.86 |
$231,852.33 |
$209,704.67 |
4.125 |
$602,933.02 |
$447,333.41 |
$364,254.22 |
$327,666.26 |
$269,078.94 |
|
$212,882.39 |
4.500 |
$610,564.59 |
$455,231.71 |
$372,427.35 |
$336,023.30 |
$277,891.24 |
$244,149.42 |
$222,561.52 |
5.000 |
$620,831.96 |
$465,892.78 |
$383,491.47 |
$347,356.10 |
$289,885.56 |
$256,781.18 |
$235,798.90 |
5.500 |
$631,204.12 |
$476,701.68 |
$394,744.54 |
$358,903.91 |
$302,154.50 |
$269,737.93 |
$249,401.32 |
6.000 |
$641,680.76 |
$487,657.55 |
$406,184.77 |
$370,664.11 |
$314,692.34 |
$283,009.39 |
$263,352.57 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|