| 楼价： |
$6,266,000.00 |
|
|
| 首期： |
$1,879,800.00 |
| |
| 贷款金额： |
$4,386,200.00 |
全期供款共： |
$7,036,734.68 |
| 每月供款额： |
$23,455.78 (4.125厘息计供300期) |
全期利息共： |
$2,650,534.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,133.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$62,660.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$161,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,087.32 |
$38,424.92 |
$29,995.53 |
$26,251.17 |
$20,171.88 |
$16,530.38 |
$14,107.75 |
| 1.500 |
$55,038.61 |
$39,384.35 |
$30,964.59 |
$27,227.03 |
$21,165.41 |
$17,542.01 |
$15,137.66 |
| 2.000 |
$56,000.52 |
$40,358.94 |
$31,953.34 |
$28,225.58 |
$22,189.05 |
$18,591.10 |
$16,212.25 |
| 2.500 |
$56,973.05 |
$41,348.66 |
$32,961.70 |
$29,246.71 |
$23,242.60 |
$19,677.23 |
$17,330.79 |
| 3.000 |
$57,956.18 |
$42,353.47 |
$33,989.59 |
$30,290.29 |
$24,325.76 |
$20,799.86 |
$18,492.40 |
| 3.500 |
$58,949.87 |
$43,373.32 |
$35,036.90 |
$31,356.18 |
$25,438.19 |
$21,958.35 |
$19,696.00 |
| 4.000 |
$59,954.12 |
$44,408.14 |
$36,103.52 |
$32,444.19 |
$26,579.51 |
$23,151.98 |
$20,940.39 |
| 4.125 |
$60,206.83 |
$44,669.18 |
$36,373.18 |
$32,719.63 |
$26,869.30 |
|
$21,257.71 |
| 4.500 |
$60,968.89 |
$45,457.88 |
$37,189.32 |
$33,554.14 |
$27,749.27 |
$24,379.92 |
$22,224.23 |
| 5.000 |
$61,994.15 |
$46,522.46 |
$38,294.14 |
$34,685.79 |
$28,946.98 |
$25,641.29 |
$23,546.07 |
| 5.500 |
$63,029.88 |
$47,601.80 |
$39,417.84 |
$35,838.91 |
$30,172.11 |
$26,935.11 |
$24,904.36 |
| 6.000 |
$64,076.04 |
$48,695.81 |
$40,560.22 |
$37,013.25 |
$31,424.10 |
$28,260.35 |
$26,297.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
