| 楼价： |
$62,025,000.00 |
|
|
| 首期： |
$18,607,500.00 |
| |
| 贷款金额： |
$43,417,500.00 |
全期供款共： |
$63,474,156.64 |
| 每月供款额： |
$211,580.52 (3.25厘息计供300期) |
全期利息共： |
$20,056,656.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$40,012.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$620,250.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,636,063.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$535,391.91 |
$380,355.19 |
$296,915.57 |
$259,851.36 |
$199,674.61 |
$163,628.60 |
$139,647.84 |
| 1.500 |
$544,808.41 |
$389,852.24 |
$306,507.97 |
$269,511.10 |
$209,509.15 |
$173,642.35 |
$149,842.57 |
| 2.000 |
$554,330.11 |
$399,499.41 |
$316,295.21 |
$279,395.39 |
$219,641.90 |
$184,026.96 |
$160,479.53 |
| 2.500 |
$563,956.85 |
$409,296.35 |
$326,276.62 |
$289,503.20 |
$230,070.59 |
$194,778.17 |
$171,551.62 |
| 3.000 |
$573,688.46 |
$419,242.61 |
$336,451.33 |
$299,833.28 |
$240,792.41 |
$205,890.70 |
$183,049.93 |
| 3.250 |
$578,593.52 |
$424,271.59 |
$341,610.86 |
$305,081.21 |
$246,262.22 |
|
$188,955.70 |
| 3.500 |
$583,524.71 |
$429,337.72 |
$346,818.33 |
$310,384.13 |
$251,804.01 |
$217,358.24 |
$194,963.98 |
| 4.000 |
$593,465.40 |
$439,581.08 |
$357,376.46 |
$321,154.01 |
$263,101.51 |
$229,173.56 |
$207,281.79 |
| 4.500 |
$603,510.25 |
$449,972.06 |
$368,124.40 |
$332,140.96 |
$274,680.54 |
$241,328.57 |
$219,990.09 |
| 5.000 |
$613,659.00 |
$460,509.95 |
$379,060.70 |
$343,342.82 |
$286,536.28 |
$253,814.38 |
$233,074.53 |
| 5.500 |
$623,911.33 |
$471,193.97 |
$390,183.74 |
$354,757.21 |
$298,663.47 |
$266,621.44 |
$246,519.79 |
| 6.000 |
$634,266.91 |
$482,023.26 |
$401,491.80 |
$366,381.54 |
$311,056.45 |
$279,739.56 |
$260,309.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
