| 楼价： |
$61,800,000.00 |
|
|
| 首期： |
$18,540,000.00 |
| |
| 贷款金额： |
$43,260,000.00 |
全期供款共： |
$63,243,899.72 |
| 每月供款额： |
$210,813.00 (3.25厘息计供300期) |
全期利息共： |
$19,983,899.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$39,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$618,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,626,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$533,449.74 |
$378,975.43 |
$295,838.49 |
$258,908.73 |
$198,950.28 |
$163,035.02 |
$139,141.26 |
| 1.500 |
$542,832.08 |
$388,438.03 |
$305,396.09 |
$268,533.43 |
$208,749.14 |
$173,012.45 |
$149,299.00 |
| 2.000 |
$552,319.24 |
$398,050.20 |
$315,147.83 |
$278,381.86 |
$218,845.13 |
$183,359.39 |
$159,897.38 |
| 2.500 |
$561,911.06 |
$407,811.59 |
$325,093.03 |
$288,453.01 |
$229,235.99 |
$194,071.60 |
$170,929.30 |
| 3.000 |
$571,607.36 |
$417,721.78 |
$335,230.83 |
$298,745.62 |
$239,918.92 |
$205,143.81 |
$182,385.90 |
| 3.250 |
$576,494.63 |
$422,732.52 |
$340,371.64 |
$303,974.51 |
$245,368.89 |
|
$188,270.25 |
| 3.500 |
$581,407.94 |
$427,780.26 |
$345,560.22 |
$309,258.19 |
$250,890.57 |
$216,569.76 |
$194,256.73 |
| 4.000 |
$591,312.56 |
$437,986.47 |
$356,080.05 |
$319,989.00 |
$262,147.09 |
$228,342.22 |
$206,529.86 |
| 4.500 |
$601,320.98 |
$448,339.76 |
$366,789.00 |
$330,936.10 |
$273,684.12 |
$240,453.13 |
$219,192.07 |
| 5.000 |
$611,432.91 |
$458,839.42 |
$377,685.63 |
$342,097.32 |
$285,496.85 |
$252,893.65 |
$232,229.03 |
| 5.500 |
$621,648.05 |
$469,484.68 |
$388,768.32 |
$353,470.30 |
$297,580.05 |
$265,654.25 |
$245,625.52 |
| 6.000 |
$631,966.07 |
$480,274.69 |
$400,035.36 |
$365,052.46 |
$309,928.08 |
$278,724.79 |
$259,365.56 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
