| 楼价： |
$6,035,000.00 |
|
|
| 首期： |
$1,810,500.00 |
| |
| 贷款金额： |
$4,224,500.00 |
全期供款共： |
$6,777,321.06 |
| 每月供款额： |
$22,591.07 (4.125厘息计供300期) |
全期利息共： |
$2,552,821.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,017.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$60,350.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$138,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,093.35 |
$37,008.36 |
$28,889.73 |
$25,283.40 |
$19,428.23 |
$15,920.98 |
$13,587.66 |
| 1.500 |
$53,009.57 |
$37,932.42 |
$29,823.06 |
$26,223.29 |
$20,385.13 |
$16,895.31 |
$14,579.60 |
| 2.000 |
$53,936.03 |
$38,871.08 |
$30,775.36 |
$27,185.03 |
$21,371.04 |
$17,905.73 |
$15,614.57 |
| 2.500 |
$54,872.71 |
$39,824.32 |
$31,746.54 |
$28,168.51 |
$22,385.75 |
$18,951.81 |
$16,691.88 |
| 3.000 |
$55,819.59 |
$40,792.09 |
$32,736.54 |
$29,173.62 |
$23,428.98 |
$20,033.06 |
$17,810.66 |
| 3.500 |
$56,776.65 |
$41,774.33 |
$33,745.24 |
$30,200.21 |
$24,500.40 |
$21,148.84 |
$18,969.89 |
| 4.000 |
$57,743.87 |
$42,771.01 |
$34,772.54 |
$31,248.12 |
$25,599.64 |
$22,298.47 |
$20,168.41 |
| 4.125 |
$57,987.26 |
$43,022.42 |
$35,032.26 |
$31,513.40 |
$25,878.75 |
|
$20,474.03 |
| 4.500 |
$58,721.23 |
$43,782.05 |
$35,818.31 |
$32,317.14 |
$26,726.27 |
$23,481.14 |
$21,404.92 |
| 5.000 |
$59,708.70 |
$44,807.38 |
$36,882.41 |
$33,407.08 |
$27,879.83 |
$24,696.01 |
$22,678.03 |
| 5.500 |
$60,706.25 |
$45,846.93 |
$37,964.67 |
$34,517.69 |
$29,059.80 |
$25,942.13 |
$23,986.25 |
| 6.000 |
$61,713.84 |
$46,900.61 |
$39,064.94 |
$35,648.73 |
$30,265.63 |
$27,218.51 |
$25,328.01 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
