| 楼价： |
$5,976,000.00 |
|
|
| 首期： |
$1,792,800.00 |
| |
| 贷款金额： |
$4,183,200.00 |
全期供款共： |
$6,711,063.90 |
| 每月供款额： |
$22,370.21 (4.125厘息计供300期) |
全期利息共： |
$2,527,863.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,988.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$59,760.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$134,460.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,584.07 |
$36,646.56 |
$28,607.29 |
$25,036.22 |
$19,238.30 |
$15,765.33 |
$13,454.82 |
| 1.500 |
$52,491.34 |
$37,561.58 |
$29,531.51 |
$25,966.92 |
$20,185.84 |
$16,730.14 |
$14,437.07 |
| 2.000 |
$53,408.73 |
$38,491.07 |
$30,474.49 |
$26,919.26 |
$21,162.11 |
$17,730.67 |
$15,461.92 |
| 2.500 |
$54,336.25 |
$39,434.99 |
$31,436.18 |
$27,893.13 |
$22,166.90 |
$18,766.54 |
$16,528.70 |
| 3.000 |
$55,273.88 |
$40,393.29 |
$32,416.50 |
$28,888.41 |
$23,199.93 |
$19,837.21 |
$17,636.54 |
| 3.500 |
$56,221.58 |
$41,365.94 |
$33,415.34 |
$29,904.97 |
$24,260.87 |
$20,942.09 |
$18,784.44 |
| 4.000 |
$57,179.35 |
$42,352.87 |
$34,432.60 |
$30,942.63 |
$25,349.37 |
$22,080.47 |
$19,971.24 |
| 4.125 |
$57,420.36 |
$42,601.82 |
$34,689.77 |
$31,205.32 |
$25,625.75 |
|
$20,273.87 |
| 4.500 |
$58,147.15 |
$43,354.02 |
$35,468.14 |
$32,001.20 |
$26,464.99 |
$23,251.58 |
$21,195.66 |
| 5.000 |
$59,124.97 |
$44,369.33 |
$36,521.83 |
$33,080.48 |
$27,607.27 |
$24,454.57 |
$22,456.32 |
| 5.500 |
$60,112.76 |
$45,398.71 |
$37,593.52 |
$34,180.24 |
$28,775.70 |
$25,688.51 |
$23,751.75 |
| 6.000 |
$61,110.51 |
$46,442.10 |
$38,683.03 |
$35,300.22 |
$29,969.74 |
$26,952.42 |
$25,080.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
