| 楼价： |
$57,694,000.00 |
|
|
| 首期： |
$17,308,200.00 |
| |
| 贷款金额： |
$40,385,800.00 |
全期供款共： |
$64,790,515.54 |
| 每月供款额： |
$215,968.39 (4.125厘息计供300期) |
全期利息共： |
$24,404,715.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$37,847.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$576,940.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,451,995.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$498,007.27 |
$353,796.25 |
$276,182.94 |
$241,706.80 |
$185,732.00 |
$152,202.96 |
$129,896.69 |
| 1.500 |
$506,766.25 |
$362,630.16 |
$285,105.53 |
$250,692.03 |
$194,879.82 |
$161,517.48 |
$139,379.56 |
| 2.000 |
$515,623.08 |
$371,603.69 |
$294,209.37 |
$259,886.14 |
$204,305.03 |
$171,176.97 |
$149,273.78 |
| 2.500 |
$524,577.62 |
$380,716.54 |
$303,493.80 |
$269,288.16 |
$214,005.52 |
$181,177.46 |
$159,572.74 |
| 3.000 |
$533,629.69 |
$389,968.29 |
$312,958.05 |
$278,896.92 |
$223,978.68 |
$191,514.03 |
$170,268.16 |
| 3.500 |
$542,779.12 |
$399,358.49 |
$322,601.15 |
$288,711.03 |
$234,221.37 |
$202,180.83 |
$181,350.29 |
| 4.000 |
$552,025.68 |
$408,886.59 |
$332,422.04 |
$298,728.89 |
$244,730.00 |
$213,171.13 |
$192,807.99 |
| 4.125 |
$554,352.47 |
$411,290.10 |
$334,904.91 |
$301,264.98 |
$247,398.25 |
|
$195,729.67 |
| 4.500 |
$561,369.13 |
$418,552.00 |
$342,419.49 |
$308,948.66 |
$255,500.51 |
$224,477.39 |
$204,628.92 |
| 5.000 |
$570,809.22 |
$428,354.07 |
$352,592.14 |
$319,368.33 |
$266,528.40 |
$236,091.36 |
$216,799.71 |
| 5.500 |
$580,345.67 |
$438,292.06 |
$362,938.51 |
$329,985.69 |
$277,808.79 |
$248,004.15 |
$229,306.13 |
| 6.000 |
$589,978.16 |
$448,365.18 |
$373,456.96 |
$340,798.33 |
$289,336.41 |
$260,206.28 |
$242,133.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
