| 楼价： |
$5,740,000.00 |
|
|
| 首期： |
$1,722,000.00 |
| |
| 贷款金额： |
$4,018,000.00 |
全期供款共： |
$5,874,109.78 |
| 每月供款额： |
$19,580.37 (3.25厘息计供300期) |
全期利息共： |
$1,856,109.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,870.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$57,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$129,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,546.95 |
$35,199.34 |
$27,477.56 |
$24,047.51 |
$18,478.55 |
$15,142.74 |
$12,923.48 |
| 1.500 |
$50,418.38 |
$36,078.22 |
$28,365.27 |
$24,941.45 |
$19,388.67 |
$16,069.44 |
$13,866.93 |
| 2.000 |
$51,299.55 |
$36,971.01 |
$29,271.01 |
$25,856.18 |
$20,326.39 |
$17,030.47 |
$14,851.31 |
| 2.500 |
$52,190.44 |
$37,877.65 |
$30,194.72 |
$26,791.59 |
$21,291.50 |
$18,025.42 |
$15,875.96 |
| 3.000 |
$53,091.04 |
$38,798.11 |
$31,136.33 |
$27,747.57 |
$22,283.73 |
$19,053.81 |
$16,940.05 |
| 3.250 |
$53,544.97 |
$39,263.51 |
$31,613.81 |
$28,233.23 |
$22,789.93 |
|
$17,486.59 |
| 3.500 |
$54,001.32 |
$39,732.34 |
$32,095.72 |
$28,723.98 |
$23,302.78 |
$20,115.06 |
$18,042.62 |
| 4.000 |
$54,921.26 |
$40,680.30 |
$33,072.81 |
$29,720.66 |
$24,348.29 |
$21,208.48 |
$19,182.55 |
| 4.500 |
$55,850.85 |
$41,641.91 |
$34,067.46 |
$30,737.43 |
$25,419.85 |
$22,333.35 |
$20,358.62 |
| 5.000 |
$56,790.05 |
$42,617.12 |
$35,079.54 |
$31,774.09 |
$26,517.02 |
$23,488.83 |
$21,569.49 |
| 5.500 |
$57,738.83 |
$43,605.86 |
$36,108.90 |
$32,830.41 |
$27,639.31 |
$24,674.04 |
$22,813.76 |
| 6.000 |
$58,697.17 |
$44,608.04 |
$37,155.39 |
$33,906.17 |
$28,786.20 |
$25,888.03 |
$24,089.94 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
