| 楼价： |
$55,760,000.00 |
|
|
| 首期： |
$16,728,000.00 |
| |
| 贷款金额： |
$39,032,000.00 |
全期供款共： |
$57,062,780.72 |
| 每月供款额： |
$190,209.27 (3.25厘息计供300期) |
全期利息共： |
$18,030,780.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$36,880.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$557,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,369,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$481,313.23 |
$341,936.41 |
$266,924.83 |
$233,604.38 |
$179,505.95 |
$147,100.86 |
$125,542.34 |
| 1.500 |
$489,778.59 |
$350,474.18 |
$275,548.32 |
$242,288.42 |
$188,347.12 |
$156,103.15 |
$134,707.32 |
| 2.000 |
$498,338.52 |
$359,146.91 |
$284,346.98 |
$251,174.32 |
$197,456.38 |
$165,438.83 |
$144,269.87 |
| 2.500 |
$506,992.89 |
$367,954.28 |
$293,320.18 |
$260,261.16 |
$206,831.70 |
$175,104.08 |
$154,223.59 |
| 3.000 |
$515,741.53 |
$376,895.90 |
$302,467.17 |
$269,547.83 |
$216,470.53 |
$185,094.16 |
$164,560.49 |
| 3.250 |
$520,151.14 |
$381,416.91 |
$307,105.55 |
$274,265.67 |
$221,387.85 |
|
$169,869.73 |
| 3.500 |
$524,584.25 |
$385,971.32 |
$311,787.02 |
$279,032.95 |
$226,369.88 |
$195,403.39 |
$175,271.12 |
| 4.000 |
$533,520.85 |
$395,180.02 |
$321,278.70 |
$288,714.99 |
$236,526.24 |
$206,025.28 |
$186,344.74 |
| 4.500 |
$542,551.10 |
$404,521.44 |
$330,941.02 |
$298,592.18 |
$246,935.70 |
$216,952.53 |
$197,769.41 |
| 5.000 |
$551,674.74 |
$413,994.92 |
$340,772.66 |
$308,662.57 |
$257,593.92 |
$228,177.19 |
$209,532.22 |
| 5.500 |
$560,891.50 |
$423,599.77 |
$350,772.20 |
$318,924.01 |
$268,496.17 |
$239,690.63 |
$221,619.40 |
| 6.000 |
$570,201.10 |
$433,335.22 |
$360,938.05 |
$329,374.20 |
$279,637.37 |
$251,483.72 |
$234,016.56 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
