| 楼价： |
$5,481,000.00 |
|
|
| 首期： |
$1,644,300.00 |
| |
| 贷款金额： |
$3,836,700.00 |
全期供款共： |
$6,155,177.59 |
| 每月供款额： |
$20,517.26 (4.125厘息计供300期) |
全期利息共： |
$2,318,477.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,740.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$54,810.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$123,323.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,311.29 |
$33,611.07 |
$26,237.71 |
$22,962.44 |
$17,644.76 |
$14,459.47 |
$12,340.34 |
| 1.500 |
$48,143.41 |
$34,450.30 |
$27,085.37 |
$23,816.05 |
$18,513.82 |
$15,344.36 |
$13,241.23 |
| 2.000 |
$48,984.82 |
$35,302.80 |
$27,950.25 |
$24,689.50 |
$19,409.23 |
$16,262.02 |
$14,181.19 |
| 2.500 |
$49,835.51 |
$36,168.53 |
$28,832.28 |
$25,582.70 |
$20,330.78 |
$17,212.08 |
$15,159.60 |
| 3.000 |
$50,695.47 |
$37,047.46 |
$29,731.39 |
$26,495.55 |
$21,278.25 |
$18,194.07 |
$16,175.68 |
| 3.500 |
$51,564.67 |
$37,939.54 |
$30,647.50 |
$27,427.90 |
$22,251.31 |
$19,207.42 |
$17,228.50 |
| 4.000 |
$52,443.11 |
$38,844.72 |
$31,580.50 |
$28,379.61 |
$23,249.65 |
$20,251.52 |
$18,316.99 |
| 4.125 |
$52,664.16 |
$39,073.06 |
$31,816.37 |
$28,620.54 |
$23,503.13 |
|
$18,594.56 |
| 4.500 |
$53,330.75 |
$39,762.95 |
$32,530.27 |
$29,350.50 |
$24,272.86 |
$21,325.62 |
$19,440.00 |
| 5.000 |
$54,227.57 |
$40,694.16 |
$33,496.68 |
$30,340.38 |
$25,320.52 |
$22,428.97 |
$20,596.24 |
| 5.500 |
$55,133.54 |
$41,638.28 |
$34,479.60 |
$31,349.04 |
$26,392.17 |
$23,560.69 |
$21,784.36 |
| 6.000 |
$56,048.64 |
$42,595.24 |
$35,478.86 |
$32,376.25 |
$27,487.31 |
$24,719.91 |
$23,002.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
