| 楼价： |
$54,400,000.00 |
|
|
| 首期： |
$16,320,000.00 |
| |
| 贷款金额： |
$38,080,000.00 |
全期供款共： |
$55,671,005.58 |
| 每月供款额： |
$185,570.02 (3.25厘息计供300期) |
全期利息共： |
$17,591,005.58 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$36,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$544,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,312,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$469,573.88 |
$333,596.49 |
$260,414.46 |
$227,906.71 |
$175,127.75 |
$143,513.03 |
$122,480.33 |
| 1.500 |
$477,832.77 |
$341,926.03 |
$268,827.62 |
$236,378.94 |
$183,753.29 |
$152,295.75 |
$131,421.78 |
| 2.000 |
$486,183.93 |
$350,387.23 |
$277,411.68 |
$245,048.11 |
$192,640.37 |
$161,403.73 |
$140,751.10 |
| 2.500 |
$494,627.21 |
$358,979.79 |
$286,166.03 |
$253,913.33 |
$201,787.02 |
$170,833.25 |
$150,462.04 |
| 3.000 |
$503,162.47 |
$367,703.32 |
$295,089.92 |
$262,973.49 |
$211,190.77 |
$180,579.67 |
$160,546.82 |
| 3.250 |
$507,464.53 |
$372,114.06 |
$299,615.17 |
$267,576.27 |
$215,988.15 |
|
$165,726.57 |
| 3.500 |
$511,789.51 |
$376,557.38 |
$304,182.46 |
$272,227.27 |
$220,848.66 |
$190,637.46 |
$170,996.22 |
| 4.000 |
$520,508.15 |
$385,541.49 |
$313,442.63 |
$281,673.16 |
$230,757.31 |
$201,000.27 |
$181,799.74 |
| 4.500 |
$529,318.14 |
$394,655.06 |
$322,869.28 |
$291,309.44 |
$240,912.88 |
$211,661.01 |
$192,945.77 |
| 5.000 |
$538,219.26 |
$403,897.48 |
$332,461.13 |
$301,134.21 |
$251,311.15 |
$222,611.89 |
$204,421.67 |
| 5.500 |
$547,211.22 |
$413,268.07 |
$342,216.78 |
$311,145.38 |
$261,947.49 |
$233,844.52 |
$216,214.05 |
| 6.000 |
$556,293.75 |
$422,766.07 |
$352,134.69 |
$321,340.68 |
$272,816.95 |
$245,349.97 |
$228,308.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
