| 楼价： |
$53,880,000.00 |
|
|
| 首期： |
$16,164,000.00 |
| |
| 贷款金额： |
$37,716,000.00 |
全期供款共： |
$55,138,856.26 |
| 每月供款额： |
$183,796.19 (3.25厘息计供300期) |
全期利息共： |
$17,422,856.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,940.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$538,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,289,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$465,085.31 |
$330,407.70 |
$257,925.21 |
$225,728.19 |
$173,453.74 |
$142,141.21 |
$121,309.56 |
| 1.500 |
$473,265.25 |
$338,657.62 |
$266,257.95 |
$234,119.44 |
$181,996.83 |
$150,839.98 |
$130,165.54 |
| 2.000 |
$481,536.58 |
$347,037.94 |
$274,759.95 |
$242,705.74 |
$190,798.96 |
$159,860.90 |
$139,405.68 |
| 2.500 |
$489,899.16 |
$355,548.36 |
$283,430.62 |
$251,486.22 |
$199,858.18 |
$169,200.29 |
$149,023.80 |
| 3.000 |
$498,352.83 |
$364,188.50 |
$292,269.21 |
$260,459.77 |
$209,172.03 |
$178,853.54 |
$159,012.18 |
| 3.250 |
$502,613.76 |
$368,557.09 |
$296,751.20 |
$265,018.55 |
$213,923.55 |
|
$164,142.42 |
| 3.500 |
$506,897.41 |
$372,957.94 |
$301,274.83 |
$269,625.10 |
$218,737.61 |
$188,815.19 |
$169,361.69 |
| 4.000 |
$515,532.70 |
$381,856.16 |
$310,446.49 |
$278,980.70 |
$228,551.54 |
$199,078.94 |
$180,061.95 |
| 4.500 |
$524,258.48 |
$390,882.62 |
$319,783.03 |
$288,524.87 |
$238,610.04 |
$209,637.78 |
$191,101.43 |
| 5.000 |
$533,074.51 |
$400,036.70 |
$329,283.20 |
$298,255.72 |
$248,908.91 |
$220,483.98 |
$202,467.64 |
| 5.500 |
$541,980.53 |
$409,317.71 |
$338,945.59 |
$308,171.20 |
$259,443.58 |
$231,609.24 |
$214,147.30 |
| 6.000 |
$550,976.24 |
$418,724.93 |
$348,768.69 |
$318,269.04 |
$270,209.14 |
$243,004.72 |
$226,126.48 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
