| 楼价： |
$53,599,000.00 |
|
|
| 首期： |
$16,079,700.00 |
| |
| 贷款金额： |
$37,519,300.00 |
全期供款共： |
$60,191,819.64 |
| 每月供款额： |
$200,639.40 (4.125厘息计供300期) |
全期利息共： |
$22,672,519.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,799.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$535,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,277,958.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$462,659.75 |
$328,684.53 |
$256,580.05 |
$224,550.95 |
$172,549.12 |
$141,399.91 |
$120,676.90 |
| 1.500 |
$470,797.04 |
$336,891.42 |
$264,869.34 |
$232,898.44 |
$181,047.66 |
$150,053.31 |
$129,486.69 |
| 2.000 |
$479,025.23 |
$345,228.04 |
$273,327.00 |
$241,439.96 |
$189,803.89 |
$159,027.18 |
$138,678.64 |
| 2.500 |
$487,344.19 |
$353,694.07 |
$281,952.45 |
$250,174.64 |
$198,815.86 |
$168,317.86 |
$148,246.60 |
| 3.000 |
$495,753.77 |
$362,289.15 |
$290,744.94 |
$259,101.40 |
$208,081.14 |
$177,920.77 |
$158,182.88 |
| 3.500 |
$504,253.79 |
$371,012.85 |
$299,703.60 |
$268,218.93 |
$217,596.83 |
$187,830.46 |
$168,478.42 |
| 4.000 |
$512,844.05 |
$379,864.67 |
$308,827.42 |
$277,525.73 |
$227,359.58 |
$198,040.69 |
$179,122.88 |
| 4.125 |
$515,005.68 |
$382,097.58 |
$311,134.05 |
$279,881.81 |
$229,838.44 |
|
$181,837.19 |
| 4.500 |
$521,524.32 |
$388,844.05 |
$318,115.27 |
$287,020.13 |
$237,365.62 |
$208,544.45 |
$190,104.78 |
| 5.000 |
$530,294.37 |
$397,950.39 |
$327,565.89 |
$296,700.23 |
$247,610.77 |
$219,334.09 |
$201,411.72 |
| 5.500 |
$539,153.94 |
$407,183.00 |
$337,177.89 |
$306,563.99 |
$258,090.50 |
$230,401.33 |
$213,030.46 |
| 6.000 |
$548,102.74 |
$416,541.15 |
$346,949.76 |
$316,609.17 |
$268,799.92 |
$241,737.38 |
$224,947.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
