| 楼价： |
$52,680,000.00 |
|
|
| 首期： |
$15,804,000.00 |
| |
| 贷款金额： |
$36,876,000.00 |
全期供款共： |
$59,159,780.20 |
| 每月供款额： |
$197,199.27 (4.125厘息计供300期) |
全期利息共： |
$22,283,780.20 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,340.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$526,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,238,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$454,727.06 |
$323,048.96 |
$252,180.77 |
$220,700.84 |
$169,590.62 |
$138,975.49 |
$118,607.79 |
| 1.500 |
$462,724.82 |
$331,115.13 |
$260,327.93 |
$228,905.20 |
$177,943.44 |
$147,480.52 |
$127,266.53 |
| 2.000 |
$470,811.93 |
$339,308.81 |
$268,640.58 |
$237,300.27 |
$186,549.54 |
$156,300.53 |
$136,300.88 |
| 2.500 |
$478,988.26 |
$347,629.69 |
$277,118.13 |
$245,885.19 |
$195,406.99 |
$165,431.91 |
$145,704.78 |
| 3.000 |
$487,253.65 |
$356,077.40 |
$285,759.87 |
$254,658.89 |
$204,513.41 |
$174,870.16 |
$155,470.70 |
| 3.500 |
$495,607.93 |
$364,651.52 |
$294,564.93 |
$263,620.09 |
$213,865.95 |
$184,609.95 |
$165,589.72 |
| 4.000 |
$504,050.90 |
$373,351.57 |
$303,532.31 |
$272,767.32 |
$223,461.31 |
$194,645.11 |
$176,051.66 |
| 4.125 |
$506,175.48 |
$375,546.20 |
$305,799.40 |
$275,083.00 |
$225,897.66 |
|
$178,719.44 |
| 4.500 |
$512,582.35 |
$382,177.00 |
$312,660.92 |
$282,098.93 |
$233,295.78 |
$204,968.78 |
$186,845.27 |
| 5.000 |
$521,202.03 |
$391,127.19 |
$321,949.50 |
$291,613.06 |
$243,365.28 |
$215,573.42 |
$197,958.34 |
| 5.500 |
$529,909.69 |
$400,201.50 |
$331,396.69 |
$301,307.69 |
$253,665.32 |
$226,450.90 |
$209,377.87 |
| 6.000 |
$538,705.06 |
$409,399.20 |
$341,001.02 |
$311,180.64 |
$264,191.12 |
$237,592.58 |
$221,090.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
