| 楼价： |
$520,000,000.00 |
|
|
| 首期： |
$156,000,000.00 |
| |
| 贷款金额： |
$364,000,000.00 |
全期供款共： |
$532,149,318.07 |
| 每月供款额： |
$1,773,831.06 (3.25厘息计供300期) |
全期利息共： |
$168,149,318.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$269,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$5,200,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$33,800,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,488,573.87 |
$3,188,790.02 |
$2,489,255.91 |
$2,178,520.03 |
$1,674,015.28 |
$1,371,815.73 |
$1,170,767.85 |
| 1.500 |
$4,567,519.14 |
$3,268,410.59 |
$2,569,675.82 |
$2,259,504.59 |
$1,756,465.29 |
$1,455,768.23 |
$1,256,237.57 |
| 2.000 |
$4,647,346.36 |
$3,349,289.72 |
$2,651,729.33 |
$2,342,371.67 |
$1,841,415.34 |
$1,542,829.79 |
$1,345,414.88 |
| 2.500 |
$4,728,054.22 |
$3,431,424.42 |
$2,735,410.59 |
$2,427,112.72 |
$1,928,846.53 |
$1,632,964.91 |
$1,438,240.07 |
| 3.000 |
$4,809,641.22 |
$3,514,811.11 |
$2,820,712.46 |
$2,513,717.17 |
$2,018,735.26 |
$1,726,129.18 |
$1,534,638.68 |
| 3.250 |
$4,850,763.87 |
$3,556,972.65 |
$2,863,968.52 |
$2,557,714.32 |
$2,064,592.57 |
|
$1,584,151.00 |
| 3.500 |
$4,892,105.63 |
$3,599,445.58 |
$2,907,626.45 |
$2,602,172.45 |
$2,111,053.37 |
$1,822,269.80 |
$1,634,522.66 |
| 4.000 |
$4,975,445.51 |
$3,685,323.03 |
$2,996,142.81 |
$2,692,464.05 |
$2,205,768.40 |
$1,921,326.10 |
$1,737,791.68 |
| 4.500 |
$5,059,658.71 |
$3,772,438.08 |
$3,086,250.51 |
$2,784,575.57 |
$2,302,843.73 |
$2,023,230.22 |
$1,844,334.53 |
| 5.000 |
$5,144,742.90 |
$3,860,784.75 |
$3,177,937.31 |
$2,878,488.80 |
$2,402,238.89 |
$2,127,907.75 |
$1,954,030.71 |
| 5.500 |
$5,230,695.53 |
$3,950,356.52 |
$3,271,189.78 |
$2,974,183.77 |
$2,503,909.80 |
$2,235,278.47 |
$2,066,751.96 |
| 6.000 |
$5,317,513.83 |
$4,041,146.27 |
$3,365,993.34 |
$3,071,638.85 |
$2,607,809.05 |
$2,345,257.10 |
$2,182,363.91 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
