| 楼价： |
$48,880,000.00 |
|
|
| 首期： |
$14,664,000.00 |
| |
| 贷款金额： |
$34,216,000.00 |
全期供款共： |
$54,892,370.09 |
| 每月供款额： |
$182,974.57 (4.125厘息计供300期) |
全期利息共： |
$20,676,370.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$33,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$488,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,077,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$421,925.94 |
$299,746.26 |
$233,990.06 |
$204,780.88 |
$157,357.44 |
$128,950.68 |
$110,052.18 |
| 1.500 |
$429,346.80 |
$307,230.60 |
$241,549.53 |
$212,393.43 |
$165,107.74 |
$136,842.21 |
$118,086.33 |
| 2.000 |
$436,850.56 |
$314,833.23 |
$249,262.56 |
$220,182.94 |
$173,093.04 |
$145,026.00 |
$126,469.00 |
| 2.500 |
$444,437.10 |
$322,553.90 |
$257,128.60 |
$228,148.60 |
$181,311.57 |
$153,498.70 |
$135,194.57 |
| 3.000 |
$452,106.28 |
$330,392.24 |
$265,146.97 |
$236,289.41 |
$189,761.11 |
$162,256.14 |
$144,256.04 |
| 3.500 |
$459,857.93 |
$338,347.88 |
$273,316.89 |
$244,604.21 |
$198,439.02 |
$171,293.36 |
$153,645.13 |
| 4.000 |
$467,691.88 |
$346,420.36 |
$281,637.42 |
$253,091.62 |
$207,342.23 |
$180,604.65 |
$163,352.42 |
| 4.125 |
$469,663.20 |
$348,456.68 |
$283,740.97 |
$255,240.27 |
$209,602.84 |
|
$165,827.75 |
| 4.500 |
$475,607.92 |
$354,609.18 |
$290,107.55 |
$261,750.10 |
$216,467.31 |
$190,183.64 |
$173,367.45 |
| 5.000 |
$483,605.83 |
$362,913.77 |
$298,726.11 |
$270,577.95 |
$225,810.46 |
$200,023.33 |
$183,678.89 |
| 5.500 |
$491,685.38 |
$371,333.51 |
$307,491.84 |
$279,573.27 |
$235,367.52 |
$210,116.18 |
$194,274.68 |
| 6.000 |
$499,846.30 |
$379,867.75 |
$316,403.37 |
$288,734.05 |
$245,134.05 |
$220,454.17 |
$205,142.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
