| 楼价： |
$45,580,000.00 |
|
|
| 首期： |
$13,674,000.00 |
| |
| 贷款金额： |
$31,906,000.00 |
全期供款共： |
$46,644,934.46 |
| 每月供款额： |
$155,483.11 (3.25厘息计供300期) |
全期利息共： |
$14,738,934.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$31,790.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$455,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,937,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$393,440.76 |
$279,509.71 |
$218,192.85 |
$190,955.66 |
$146,733.88 |
$120,244.93 |
$102,622.31 |
| 1.500 |
$400,360.62 |
$286,488.76 |
$225,241.97 |
$198,054.27 |
$153,960.94 |
$127,603.68 |
$110,114.05 |
| 2.000 |
$407,357.78 |
$293,578.13 |
$232,434.27 |
$205,317.89 |
$161,407.14 |
$135,234.97 |
$117,930.79 |
| 2.500 |
$414,432.14 |
$300,777.55 |
$239,769.26 |
$212,745.77 |
$169,070.82 |
$143,135.66 |
$126,067.27 |
| 3.000 |
$421,583.55 |
$308,086.71 |
$247,246.30 |
$220,336.98 |
$176,949.91 |
$151,301.86 |
$134,516.98 |
| 3.250 |
$425,188.11 |
$311,782.33 |
$251,037.86 |
$224,193.50 |
$180,969.48 |
|
$138,856.93 |
| 3.500 |
$428,811.87 |
$315,505.25 |
$254,864.64 |
$228,090.42 |
$185,041.95 |
$159,728.96 |
$143,272.20 |
| 4.000 |
$436,116.93 |
$323,032.74 |
$262,623.44 |
$236,004.83 |
$193,344.08 |
$168,411.62 |
$152,324.12 |
| 4.500 |
$443,498.55 |
$330,668.71 |
$270,521.73 |
$244,078.76 |
$201,853.11 |
$177,343.91 |
$161,663.01 |
| 5.000 |
$450,956.50 |
$338,412.63 |
$278,558.43 |
$252,310.61 |
$210,565.48 |
$186,519.30 |
$171,278.31 |
| 5.500 |
$458,490.58 |
$346,263.94 |
$286,732.37 |
$260,698.65 |
$219,477.32 |
$195,930.76 |
$181,158.76 |
| 6.000 |
$466,100.54 |
$354,222.01 |
$295,042.26 |
$269,240.96 |
$228,584.49 |
$205,570.81 |
$191,292.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
