| 楼价： |
$435,000,000.00 |
|
|
| 首期： |
$130,500,000.00 |
| |
| 贷款金额： |
$304,500,000.00 |
全期供款共： |
$488,506,157.68 |
| 每月供款额： |
$1,628,353.86 (4.125厘息计供300期) |
全期利息共： |
$184,006,157.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$226,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$4,350,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$18,487,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,754,864.68 |
$2,667,545.50 |
$2,082,358.31 |
$1,822,415.80 |
$1,400,378.16 |
$1,147,576.62 |
$979,392.34 |
| 1.500 |
$3,820,905.43 |
$2,734,151.17 |
$2,149,632.66 |
$1,890,162.50 |
$1,469,350.77 |
$1,217,806.11 |
$1,050,891.04 |
| 2.000 |
$3,887,683.97 |
$2,801,809.67 |
$2,218,273.57 |
$1,959,483.99 |
$1,540,414.76 |
$1,290,636.46 |
$1,125,491.29 |
| 2.500 |
$3,955,199.21 |
$2,870,518.51 |
$2,288,276.17 |
$2,030,373.14 |
$1,613,554.31 |
$1,366,037.96 |
$1,203,143.14 |
| 3.000 |
$4,023,449.87 |
$2,940,274.68 |
$2,359,634.46 |
$2,102,821.09 |
$1,688,749.69 |
$1,443,973.45 |
$1,283,784.28 |
| 3.500 |
$4,092,434.52 |
$3,011,074.66 |
$2,432,341.36 |
$2,176,817.34 |
$1,765,977.34 |
$1,524,398.77 |
$1,367,341.07 |
| 4.000 |
$4,162,151.53 |
$3,082,914.46 |
$2,506,388.69 |
$2,252,349.73 |
$1,845,210.10 |
$1,607,263.18 |
$1,453,729.57 |
| 4.125 |
$4,179,695.01 |
$3,101,036.36 |
$2,525,108.91 |
$2,271,471.28 |
$1,865,328.08 |
|
$1,475,758.44 |
| 4.500 |
$4,232,599.12 |
$3,155,789.55 |
$2,581,767.25 |
$2,329,404.56 |
$1,926,417.35 |
$1,692,509.90 |
$1,542,856.77 |
| 5.000 |
$4,303,775.31 |
$3,229,694.94 |
$2,658,466.79 |
$2,407,966.59 |
$2,009,565.23 |
$1,780,076.68 |
$1,634,621.84 |
| 5.500 |
$4,375,677.99 |
$3,304,625.16 |
$2,736,476.07 |
$2,488,019.12 |
$2,094,616.85 |
$1,869,896.41 |
$1,728,917.51 |
| 6.000 |
$4,448,304.84 |
$3,380,574.28 |
$2,815,782.89 |
$2,569,544.04 |
$2,181,532.57 |
$1,961,897.77 |
$1,825,631.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
