| 楼价： |
$4,090,000.00 |
|
|
| 首期： |
$1,227,000.00 |
| |
| 贷款金额： |
$2,863,000.00 |
全期供款共： |
$4,185,559.06 |
| 每月供款额： |
$13,951.86 (3.25厘息计供300期) |
全期利息共： |
$1,322,559.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,045.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$40,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$18,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,304.36 |
$25,081.06 |
$19,578.96 |
$17,134.90 |
$13,166.77 |
$10,789.86 |
$9,208.54 |
| 1.500 |
$35,925.29 |
$25,707.31 |
$20,211.49 |
$17,771.87 |
$13,815.28 |
$11,450.18 |
$9,880.79 |
| 2.000 |
$36,553.17 |
$26,343.45 |
$20,856.87 |
$18,423.65 |
$14,483.44 |
$12,134.95 |
$10,582.21 |
| 2.500 |
$37,187.96 |
$26,989.47 |
$21,515.06 |
$19,090.18 |
$15,171.12 |
$12,843.90 |
$11,312.31 |
| 3.000 |
$37,829.68 |
$27,645.34 |
$22,185.99 |
$19,771.35 |
$15,878.13 |
$13,576.67 |
$12,070.52 |
| 3.250 |
$38,153.12 |
$27,976.96 |
$22,526.21 |
$20,117.41 |
$16,238.81 |
|
$12,459.96 |
| 3.500 |
$38,478.29 |
$28,311.02 |
$22,869.60 |
$20,467.09 |
$16,604.25 |
$14,332.85 |
$12,856.15 |
| 4.000 |
$39,133.79 |
$28,986.48 |
$23,565.82 |
$21,177.27 |
$17,349.22 |
$15,111.97 |
$13,668.40 |
| 4.500 |
$39,796.16 |
$29,671.68 |
$24,274.55 |
$21,901.76 |
$18,112.75 |
$15,913.48 |
$14,506.40 |
| 5.000 |
$40,465.38 |
$30,366.56 |
$24,995.70 |
$22,640.42 |
$18,894.53 |
$16,736.81 |
$15,369.20 |
| 5.500 |
$41,141.43 |
$31,071.07 |
$25,729.17 |
$23,393.10 |
$19,694.21 |
$17,581.32 |
$16,255.80 |
| 6.000 |
$41,824.29 |
$31,785.17 |
$26,474.83 |
$24,159.62 |
$20,511.42 |
$18,446.35 |
$17,165.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
