| 楼价： |
$3,940,000.00 |
|
|
| 首期： |
$1,182,000.00 |
| |
| 贷款金额： |
$2,758,000.00 |
全期供款共： |
$4,032,054.45 |
| 每月供款额： |
$13,440.18 (3.25厘息计供300期) |
全期利息共： |
$1,274,054.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,970.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$39,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,009.58 |
$24,161.22 |
$18,860.90 |
$16,506.48 |
$12,683.88 |
$10,394.14 |
$8,870.82 |
| 1.500 |
$34,607.74 |
$24,764.50 |
$19,470.24 |
$17,120.09 |
$13,308.60 |
$11,030.24 |
$9,518.42 |
| 2.000 |
$35,212.59 |
$25,377.31 |
$20,091.95 |
$17,747.97 |
$13,952.26 |
$11,689.90 |
$10,194.11 |
| 2.500 |
$35,824.10 |
$25,999.64 |
$20,726.00 |
$18,390.05 |
$14,614.72 |
$12,372.85 |
$10,897.43 |
| 3.000 |
$36,442.28 |
$26,631.45 |
$21,372.32 |
$19,046.24 |
$15,295.80 |
$13,078.75 |
$11,627.84 |
| 3.250 |
$36,753.86 |
$26,950.91 |
$21,700.07 |
$19,379.60 |
$15,643.26 |
|
$12,002.99 |
| 3.500 |
$37,067.11 |
$27,272.72 |
$22,030.86 |
$19,716.46 |
$15,995.29 |
$13,807.20 |
$12,384.65 |
| 4.000 |
$37,698.57 |
$27,923.41 |
$22,701.54 |
$20,400.59 |
$16,712.94 |
$14,557.74 |
$13,167.11 |
| 4.500 |
$38,336.64 |
$28,583.47 |
$23,384.28 |
$21,098.51 |
$17,448.47 |
$15,329.86 |
$13,974.38 |
| 5.000 |
$38,981.32 |
$29,252.87 |
$24,078.99 |
$21,810.09 |
$18,201.58 |
$16,122.99 |
$14,805.54 |
| 5.500 |
$39,632.58 |
$29,931.55 |
$24,785.55 |
$22,535.16 |
$18,971.93 |
$16,936.53 |
$15,659.62 |
| 6.000 |
$40,290.39 |
$30,619.45 |
$25,503.87 |
$23,273.57 |
$19,759.17 |
$17,769.83 |
$16,535.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
