| 楼价： |
$38,840,000.00 |
|
|
| 首期： |
$11,652,000.00 |
| |
| 贷款金额： |
$27,188,000.00 |
全期供款共： |
$39,747,460.60 |
| 每月供款额： |
$132,491.54 (3.25厘息计供300期) |
全期利息共： |
$12,559,460.60 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,420.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$388,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,650,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$335,261.94 |
$238,178.09 |
$185,928.27 |
$162,718.69 |
$125,036.06 |
$102,464.08 |
$87,447.35 |
| 1.500 |
$341,158.54 |
$244,125.13 |
$191,935.02 |
$168,767.61 |
$131,194.45 |
$108,734.69 |
$93,831.28 |
| 2.000 |
$347,121.02 |
$250,166.18 |
$198,063.78 |
$174,957.15 |
$137,539.56 |
$115,237.52 |
$100,492.14 |
| 2.500 |
$353,149.28 |
$256,301.01 |
$204,314.13 |
$181,286.65 |
$144,070.00 |
$121,969.92 |
$107,425.47 |
| 3.000 |
$359,243.20 |
$262,529.35 |
$210,685.52 |
$187,755.34 |
$150,783.99 |
$128,928.57 |
$114,625.70 |
| 3.250 |
$362,314.75 |
$265,678.50 |
$213,916.42 |
$191,041.58 |
$154,209.18 |
|
$118,323.89 |
| 3.500 |
$365,402.66 |
$268,850.90 |
$217,177.33 |
$194,362.27 |
$157,679.45 |
$136,109.54 |
$122,086.27 |
| 4.000 |
$371,627.51 |
$275,265.28 |
$223,788.82 |
$201,106.35 |
$164,753.93 |
$143,508.28 |
$129,799.67 |
| 4.500 |
$377,917.59 |
$281,772.11 |
$230,519.17 |
$207,986.38 |
$172,004.71 |
$151,119.73 |
$137,757.60 |
| 5.000 |
$384,272.72 |
$288,370.92 |
$237,367.47 |
$215,000.97 |
$179,428.77 |
$158,938.34 |
$145,951.06 |
| 5.500 |
$390,692.72 |
$295,061.24 |
$244,332.71 |
$222,148.65 |
$187,022.80 |
$166,958.11 |
$154,370.47 |
| 6.000 |
$397,177.38 |
$301,842.54 |
$251,413.81 |
$229,427.79 |
$194,783.28 |
$175,172.67 |
$163,005.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
