| 楼价： |
$38,680,000.00 |
|
|
| 首期： |
$11,604,000.00 |
| |
| 贷款金额： |
$27,076,000.00 |
全期供款共： |
$43,437,742.94 |
| 每月供款额： |
$144,792.48 (4.125厘息计供300期) |
全期利息共： |
$16,361,742.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,340.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$386,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,643,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$333,880.84 |
$237,196.92 |
$185,162.34 |
$162,048.37 |
$124,520.98 |
$102,041.99 |
$87,087.12 |
| 1.500 |
$339,753.15 |
$243,119.46 |
$191,144.35 |
$168,072.38 |
$130,653.99 |
$108,286.76 |
$93,444.75 |
| 2.000 |
$345,691.07 |
$249,135.63 |
$197,247.87 |
$174,236.42 |
$136,972.97 |
$114,762.80 |
$100,078.17 |
| 2.500 |
$351,694.49 |
$255,245.19 |
$203,472.46 |
$180,539.85 |
$143,476.51 |
$121,467.47 |
$106,982.93 |
| 3.000 |
$357,763.31 |
$261,447.87 |
$209,817.61 |
$186,981.88 |
$150,162.85 |
$128,397.46 |
$114,153.51 |
| 3.500 |
$363,897.40 |
$267,743.37 |
$216,282.68 |
$193,561.60 |
$157,029.89 |
$135,548.84 |
$121,583.34 |
| 4.000 |
$370,096.60 |
$274,131.34 |
$222,866.93 |
$200,277.90 |
$164,075.23 |
$142,917.10 |
$129,264.97 |
| 4.125 |
$371,656.56 |
$275,742.73 |
$224,531.52 |
$201,978.18 |
$165,864.11 |
|
$131,223.76 |
| 4.500 |
$376,360.77 |
$280,611.36 |
$229,569.56 |
$207,129.58 |
$171,296.15 |
$150,497.20 |
$137,190.11 |
| 5.000 |
$382,689.72 |
$287,182.99 |
$236,389.64 |
$214,115.28 |
$178,689.62 |
$158,283.60 |
$145,349.82 |
| 5.500 |
$389,083.27 |
$293,845.75 |
$243,326.19 |
$221,233.52 |
$186,252.37 |
$166,270.33 |
$153,734.55 |
| 6.000 |
$395,541.22 |
$300,599.11 |
$250,378.12 |
$228,482.67 |
$193,980.87 |
$174,451.05 |
$162,334.30 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
