| 楼价： |
$37,700,000.00 |
|
|
| 首期： |
$11,310,000.00 |
| |
| 贷款金额： |
$26,390,000.00 |
全期供款共： |
$38,580,825.56 |
| 每月供款额： |
$128,602.75 (3.25厘息计供300期) |
全期利息共： |
$12,190,825.56 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,850.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$377,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,602,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$325,421.61 |
$231,187.28 |
$180,471.05 |
$157,942.70 |
$121,366.11 |
$99,456.64 |
$84,880.67 |
| 1.500 |
$331,145.14 |
$236,959.77 |
$186,301.50 |
$163,814.08 |
$127,343.73 |
$105,543.20 |
$91,077.22 |
| 2.000 |
$336,932.61 |
$242,823.50 |
$192,250.38 |
$169,821.95 |
$133,502.61 |
$111,855.16 |
$97,542.58 |
| 2.500 |
$342,783.93 |
$248,778.27 |
$198,317.27 |
$175,965.67 |
$139,841.37 |
$118,389.96 |
$104,272.41 |
| 3.000 |
$348,698.99 |
$254,823.81 |
$204,501.65 |
$182,244.49 |
$146,358.31 |
$125,144.37 |
$111,261.30 |
| 3.250 |
$351,680.38 |
$257,880.52 |
$207,637.72 |
$185,434.29 |
$149,682.96 |
|
$114,850.95 |
| 3.500 |
$354,677.66 |
$260,959.80 |
$210,802.92 |
$188,657.50 |
$153,051.37 |
$132,114.56 |
$118,502.89 |
| 4.000 |
$360,719.80 |
$267,185.92 |
$217,220.35 |
$195,203.64 |
$159,918.21 |
$139,296.14 |
$125,989.90 |
| 4.500 |
$366,825.26 |
$273,501.76 |
$223,753.16 |
$201,881.73 |
$166,956.17 |
$146,684.19 |
$133,714.25 |
| 5.000 |
$372,993.86 |
$279,906.89 |
$230,400.46 |
$208,690.44 |
$174,162.32 |
$154,273.31 |
$141,667.23 |
| 5.500 |
$379,225.43 |
$286,400.85 |
$237,161.26 |
$215,628.32 |
$181,533.46 |
$162,057.69 |
$149,839.52 |
| 6.000 |
$385,519.75 |
$292,983.10 |
$244,034.52 |
$222,693.82 |
$189,066.16 |
$170,031.14 |
$158,221.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
