| 楼价： |
$35,980,000.00 |
|
|
| 首期： |
$10,794,000.00 |
| |
| 贷款金额： |
$25,186,000.00 |
全期供款共： |
$40,405,635.75 |
| 每月供款额： |
$134,685.45 (4.125厘息计供300期) |
全期利息共： |
$15,219,635.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,990.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$359,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,529,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$310,574.78 |
$220,639.74 |
$172,237.36 |
$150,736.83 |
$115,828.98 |
$94,919.10 |
$81,008.13 |
| 1.500 |
$316,037.19 |
$226,148.87 |
$177,801.80 |
$156,340.34 |
$121,533.89 |
$100,727.96 |
$86,921.98 |
| 2.000 |
$321,560.62 |
$231,745.08 |
$183,479.27 |
$162,074.10 |
$127,411.78 |
$106,751.95 |
$93,092.36 |
| 2.500 |
$327,144.98 |
$237,428.17 |
$189,269.37 |
$167,937.53 |
$133,461.34 |
$112,988.61 |
$99,515.15 |
| 3.000 |
$332,790.18 |
$243,197.89 |
$195,171.60 |
$173,929.89 |
$139,680.95 |
$119,434.86 |
$106,185.19 |
| 3.500 |
$338,496.08 |
$249,053.95 |
$201,185.38 |
$180,050.32 |
$146,068.65 |
$126,087.05 |
$113,096.40 |
| 4.000 |
$344,262.56 |
$254,996.00 |
$207,310.03 |
$186,297.80 |
$152,622.21 |
$132,940.99 |
$120,241.82 |
| 4.125 |
$345,713.62 |
$256,494.92 |
$208,858.43 |
$187,879.39 |
$154,286.22 |
|
$122,063.88 |
| 4.500 |
$350,089.46 |
$261,023.70 |
$213,544.79 |
$192,671.21 |
$159,339.07 |
$139,991.97 |
$127,613.76 |
| 5.000 |
$355,976.63 |
$267,136.61 |
$219,888.82 |
$199,169.28 |
$166,216.45 |
$147,234.85 |
$135,203.89 |
| 5.500 |
$361,923.89 |
$273,334.28 |
$226,341.17 |
$205,790.64 |
$173,251.30 |
$154,664.08 |
$143,003.34 |
| 6.000 |
$367,931.05 |
$279,616.24 |
$232,900.85 |
$212,533.78 |
$180,440.33 |
$162,273.75 |
$151,002.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
