| 楼价： |
$3,560,000.00 |
|
|
| 首期： |
$1,068,000.00 |
| |
| 贷款金额： |
$2,492,000.00 |
全期供款共： |
$3,997,889.47 |
| 每月供款额： |
$13,326.30 (4.125厘息计供300期) |
全期利息共： |
$1,505,889.47 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,780.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$35,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$53,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,729.47 |
$21,830.95 |
$17,041.83 |
$14,914.48 |
$11,460.57 |
$9,391.66 |
$8,015.26 |
| 1.500 |
$31,269.94 |
$22,376.04 |
$17,592.40 |
$15,468.92 |
$12,025.03 |
$9,966.41 |
$8,600.40 |
| 2.000 |
$31,816.45 |
$22,929.75 |
$18,154.15 |
$16,036.24 |
$12,606.61 |
$10,562.45 |
$9,210.92 |
| 2.500 |
$32,368.99 |
$23,492.06 |
$18,727.04 |
$16,616.39 |
$13,205.18 |
$11,179.53 |
$9,846.41 |
| 3.000 |
$32,927.54 |
$24,062.94 |
$19,311.03 |
$17,209.29 |
$13,820.57 |
$11,817.35 |
$10,506.37 |
| 3.500 |
$33,492.11 |
$24,642.36 |
$19,906.06 |
$17,814.87 |
$14,452.60 |
$12,475.54 |
$11,190.19 |
| 4.000 |
$34,062.67 |
$25,230.29 |
$20,512.05 |
$18,433.02 |
$15,101.03 |
$13,153.69 |
$11,897.19 |
| 4.125 |
$34,206.24 |
$25,378.60 |
$20,665.26 |
$18,589.51 |
$15,265.67 |
|
$12,077.47 |
| 4.500 |
$34,639.20 |
$25,826.69 |
$21,128.95 |
$19,063.63 |
$15,765.62 |
$13,851.35 |
$12,626.60 |
| 5.000 |
$35,221.70 |
$26,431.53 |
$21,756.65 |
$19,706.58 |
$16,446.10 |
$14,567.98 |
$13,377.59 |
| 5.500 |
$35,810.15 |
$27,044.75 |
$22,395.07 |
$20,361.72 |
$17,142.15 |
$15,303.06 |
$14,149.30 |
| 6.000 |
$36,404.52 |
$27,666.31 |
$23,044.11 |
$21,028.91 |
$17,853.46 |
$16,055.99 |
$14,940.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
