| 楼价： |
$34,750,000.00 |
|
|
| 首期： |
$10,425,000.00 |
| |
| 贷款金额： |
$24,325,000.00 |
全期供款共： |
$35,561,901.54 |
| 每月供款额： |
$118,539.67 (3.25厘息计供300期) |
全期利息共： |
$11,236,901.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,375.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$347,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,476,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$299,957.58 |
$213,097.03 |
$166,349.31 |
$145,583.79 |
$111,869.29 |
$91,674.22 |
$78,238.81 |
| 1.500 |
$305,233.25 |
$218,417.82 |
$171,723.53 |
$150,995.74 |
$117,379.17 |
$97,284.51 |
$83,950.49 |
| 2.000 |
$310,567.86 |
$223,822.73 |
$177,206.91 |
$156,533.49 |
$123,056.12 |
$103,102.57 |
$89,909.94 |
| 2.500 |
$315,961.32 |
$229,311.54 |
$182,799.07 |
$162,196.48 |
$128,898.88 |
$109,126.02 |
$96,113.16 |
| 3.000 |
$321,413.52 |
$234,884.01 |
$188,499.53 |
$167,983.98 |
$134,905.87 |
$115,351.90 |
$102,555.18 |
| 3.250 |
$324,161.62 |
$237,701.54 |
$191,390.20 |
$170,924.18 |
$137,970.37 |
|
$105,863.94 |
| 3.500 |
$326,924.37 |
$240,539.87 |
$194,307.73 |
$173,895.18 |
$141,075.20 |
$121,776.68 |
$109,230.12 |
| 4.000 |
$332,493.71 |
$246,278.80 |
$200,223.00 |
$179,929.09 |
$147,404.72 |
$128,396.31 |
$116,131.27 |
| 4.500 |
$338,121.42 |
$252,100.43 |
$206,244.63 |
$186,084.62 |
$153,891.96 |
$135,206.25 |
$123,251.20 |
| 5.000 |
$343,807.34 |
$258,004.37 |
$212,371.77 |
$192,360.55 |
$160,534.23 |
$142,201.53 |
$130,581.86 |
| 5.500 |
$349,551.29 |
$263,990.17 |
$218,603.55 |
$198,755.55 |
$167,328.59 |
$149,376.78 |
$138,114.67 |
| 6.000 |
$355,353.09 |
$270,057.37 |
$224,938.98 |
$205,268.17 |
$174,271.85 |
$156,726.32 |
$145,840.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
