| 楼价： |
$34,380,000.00 |
|
|
| 首期： |
$10,314,000.00 |
| |
| 贷款金额： |
$24,066,000.00 |
全期供款共： |
$35,183,256.84 |
| 每月供款额： |
$117,277.52 (3.25厘息计供300期) |
全期利息共： |
$11,117,256.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,190.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$343,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,461,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$296,763.79 |
$210,828.08 |
$164,578.11 |
$144,033.69 |
$110,678.16 |
$90,698.12 |
$77,405.77 |
| 1.500 |
$301,983.28 |
$216,092.22 |
$169,895.11 |
$149,388.02 |
$116,129.38 |
$96,248.68 |
$83,056.63 |
| 2.000 |
$307,261.09 |
$221,439.58 |
$175,320.10 |
$154,866.80 |
$121,745.88 |
$102,004.79 |
$88,952.62 |
| 2.500 |
$312,597.12 |
$226,869.95 |
$180,852.72 |
$160,469.49 |
$127,526.43 |
$107,964.10 |
$95,089.80 |
| 3.000 |
$317,991.28 |
$232,383.09 |
$186,492.49 |
$166,195.38 |
$133,469.46 |
$114,123.69 |
$101,463.23 |
| 3.250 |
$320,710.12 |
$235,170.62 |
$189,352.38 |
$169,104.27 |
$136,501.33 |
|
$104,736.75 |
| 3.500 |
$323,443.45 |
$237,978.73 |
$192,238.84 |
$172,043.63 |
$139,573.11 |
$120,480.07 |
$108,067.09 |
| 4.000 |
$328,953.49 |
$243,656.55 |
$198,091.13 |
$178,013.30 |
$145,835.23 |
$127,029.21 |
$114,894.77 |
| 4.500 |
$334,521.28 |
$249,416.19 |
$204,048.64 |
$184,103.28 |
$152,253.40 |
$133,766.64 |
$121,938.89 |
| 5.000 |
$340,146.66 |
$255,257.27 |
$210,110.55 |
$190,312.39 |
$158,824.95 |
$140,687.44 |
$129,191.49 |
| 5.500 |
$345,829.45 |
$261,179.34 |
$216,275.97 |
$196,639.30 |
$165,546.96 |
$147,786.30 |
$136,644.10 |
| 6.000 |
$351,569.47 |
$267,181.94 |
$222,543.94 |
$203,082.58 |
$172,416.30 |
$155,057.58 |
$144,287.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
