| 楼价： |
$33,780,000.00 |
|
|
| 首期： |
$10,134,000.00 |
| |
| 贷款金额： |
$23,646,000.00 |
全期供款共： |
$37,935,029.90 |
| 每月供款额： |
$126,450.10 (4.125厘息计供300期) |
全期利息共： |
$14,289,029.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,890.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$337,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,435,650.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$291,584.66 |
$207,148.71 |
$161,705.89 |
$141,520.01 |
$108,746.61 |
$89,115.26 |
$76,054.88 |
| 1.500 |
$296,713.07 |
$212,320.98 |
$166,930.09 |
$146,780.89 |
$114,102.69 |
$94,568.94 |
$81,607.12 |
| 2.000 |
$301,898.77 |
$217,575.01 |
$172,260.42 |
$152,164.07 |
$119,621.17 |
$100,224.60 |
$87,400.22 |
| 2.500 |
$307,141.68 |
$222,910.61 |
$177,696.48 |
$157,668.98 |
$125,300.84 |
$106,079.91 |
$93,430.29 |
| 3.000 |
$312,441.69 |
$228,327.54 |
$183,237.82 |
$163,294.93 |
$131,140.15 |
$112,132.01 |
$99,692.49 |
| 3.500 |
$317,798.71 |
$233,825.52 |
$188,883.89 |
$169,041.13 |
$137,137.27 |
$118,377.45 |
$106,181.11 |
| 4.000 |
$323,212.59 |
$239,404.25 |
$194,634.05 |
$174,906.61 |
$143,290.11 |
$124,812.30 |
$112,889.62 |
| 4.125 |
$324,574.94 |
$240,811.51 |
$196,087.77 |
$176,391.49 |
$144,852.37 |
|
$114,600.28 |
| 4.500 |
$328,683.21 |
$245,063.38 |
$200,487.58 |
$180,890.31 |
$149,596.27 |
$131,432.15 |
$119,810.81 |
| 5.000 |
$334,210.41 |
$250,802.52 |
$206,443.70 |
$186,991.06 |
$156,053.13 |
$138,232.16 |
$126,936.84 |
| 5.500 |
$339,794.03 |
$256,621.24 |
$212,501.52 |
$193,207.55 |
$162,657.83 |
$145,207.13 |
$134,259.39 |
| 6.000 |
$345,433.88 |
$262,519.08 |
$218,660.11 |
$199,538.39 |
$169,407.29 |
$152,351.51 |
$141,769.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
