| 楼价： |
$33,580,000.00 |
|
|
| 首期： |
$10,074,000.00 |
| |
| 贷款金额： |
$23,506,000.00 |
全期供款共： |
$34,364,565.58 |
| 每月供款额： |
$114,548.55 (3.25厘息计供300期) |
全期利息共： |
$10,858,565.58 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,790.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$335,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,427,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$289,858.29 |
$205,922.25 |
$160,748.49 |
$140,682.12 |
$108,102.76 |
$88,587.64 |
$75,604.59 |
| 1.500 |
$294,956.33 |
$211,063.90 |
$165,941.76 |
$145,911.85 |
$113,427.12 |
$94,009.03 |
$81,123.96 |
| 2.000 |
$300,111.33 |
$216,286.82 |
$171,240.52 |
$151,263.16 |
$118,912.94 |
$99,631.20 |
$86,882.75 |
| 2.500 |
$305,323.19 |
$221,590.83 |
$176,644.40 |
$156,735.47 |
$124,558.97 |
$105,451.85 |
$92,877.12 |
| 3.000 |
$310,591.83 |
$226,975.69 |
$182,152.93 |
$162,328.12 |
$130,363.71 |
$111,468.11 |
$99,102.24 |
| 3.250 |
$313,247.41 |
$229,698.35 |
$184,946.27 |
$165,169.32 |
$133,325.04 |
|
$102,299.60 |
| 3.500 |
$315,917.13 |
$232,441.12 |
$187,765.57 |
$168,040.29 |
$136,325.33 |
$117,676.58 |
$105,552.44 |
| 4.000 |
$321,298.96 |
$237,986.82 |
$193,481.68 |
$173,871.04 |
$142,441.74 |
$124,073.33 |
$112,221.24 |
| 4.500 |
$326,737.19 |
$243,612.44 |
$199,300.56 |
$179,819.32 |
$148,710.56 |
$130,653.98 |
$119,101.45 |
| 5.000 |
$332,231.67 |
$249,317.60 |
$205,221.41 |
$185,883.95 |
$155,129.20 |
$137,413.74 |
$126,185.29 |
| 5.500 |
$337,782.22 |
$255,101.87 |
$211,243.37 |
$192,063.64 |
$161,694.79 |
$144,347.41 |
$133,464.48 |
| 6.000 |
$343,388.68 |
$260,964.79 |
$217,365.49 |
$198,356.99 |
$168,404.28 |
$151,449.49 |
$140,930.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
