| 楼价： |
$33,380,000.00 |
|
|
| 首期： |
$10,014,000.00 |
| |
| 贷款金额： |
$23,366,000.00 |
全期供款共： |
$34,159,892.76 |
| 每月供款额： |
$113,866.31 (3.25厘息计供300期) |
全期利息共： |
$10,793,892.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,690.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$333,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,418,650.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$288,131.91 |
$204,695.79 |
$159,791.08 |
$139,844.23 |
$107,458.90 |
$88,060.02 |
$75,154.29 |
| 1.500 |
$293,199.59 |
$209,806.82 |
$164,953.42 |
$145,042.81 |
$112,751.56 |
$93,449.12 |
$80,640.79 |
| 2.000 |
$298,323.89 |
$214,998.64 |
$170,220.62 |
$150,362.24 |
$118,204.70 |
$99,037.80 |
$86,365.29 |
| 2.500 |
$303,504.71 |
$220,271.05 |
$175,592.32 |
$155,801.97 |
$123,817.11 |
$104,823.79 |
$92,323.95 |
| 3.000 |
$308,741.97 |
$225,623.84 |
$181,068.04 |
$161,361.31 |
$129,587.27 |
$110,804.22 |
$98,512.00 |
| 3.250 |
$311,381.73 |
$228,330.28 |
$183,844.75 |
$164,185.58 |
$132,530.96 |
|
$101,690.31 |
| 3.500 |
$314,035.55 |
$231,056.72 |
$186,647.25 |
$167,039.45 |
$135,513.39 |
$116,975.70 |
$104,923.78 |
| 4.000 |
$319,385.33 |
$236,569.39 |
$192,329.32 |
$172,835.48 |
$141,593.36 |
$123,334.36 |
$111,552.86 |
| 4.500 |
$324,791.17 |
$242,161.51 |
$198,113.54 |
$178,748.33 |
$147,824.85 |
$129,875.82 |
$118,392.09 |
| 5.000 |
$330,252.92 |
$247,832.68 |
$203,999.13 |
$184,776.84 |
$154,205.26 |
$136,595.31 |
$125,433.74 |
| 5.500 |
$335,770.42 |
$253,582.50 |
$209,985.22 |
$190,919.72 |
$160,731.75 |
$143,487.68 |
$132,669.58 |
| 6.000 |
$341,343.48 |
$259,410.50 |
$216,070.88 |
$197,175.59 |
$167,401.28 |
$150,547.47 |
$140,090.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
