| 楼价： |
$3,241,000.00 |
|
|
| 首期： |
$972,300.00 |
| |
| 贷款金额： |
$2,268,700.00 |
全期供款共： |
$3,639,651.63 |
| 每月供款额： |
$12,132.17 (4.125厘息计供300期) |
全期利息共： |
$1,370,951.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,620.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$32,410.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$24,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,975.90 |
$19,874.75 |
$15,514.77 |
$13,578.05 |
$10,433.62 |
$8,550.11 |
$7,297.04 |
| 1.500 |
$28,467.94 |
$20,371.00 |
$16,016.00 |
$14,082.80 |
$10,947.51 |
$9,073.36 |
$7,829.74 |
| 2.000 |
$28,965.48 |
$20,875.09 |
$16,527.41 |
$14,599.28 |
$11,476.98 |
$9,615.98 |
$8,385.56 |
| 2.500 |
$29,468.51 |
$21,387.01 |
$17,048.97 |
$15,127.45 |
$12,021.91 |
$10,177.77 |
$8,964.11 |
| 3.000 |
$29,977.01 |
$21,906.74 |
$17,580.63 |
$15,667.23 |
$12,582.16 |
$10,758.43 |
$9,564.93 |
| 3.500 |
$30,490.99 |
$22,434.24 |
$18,122.34 |
$16,218.54 |
$13,157.55 |
$11,357.65 |
$10,187.48 |
| 4.000 |
$31,010.42 |
$22,969.48 |
$18,674.04 |
$16,781.30 |
$13,747.88 |
$11,975.03 |
$10,831.12 |
| 4.125 |
$31,141.13 |
$23,104.50 |
$18,813.51 |
$16,923.77 |
$13,897.77 |
|
$10,995.25 |
| 4.500 |
$31,535.30 |
$23,512.45 |
$19,235.65 |
$17,355.40 |
$14,352.92 |
$12,610.17 |
$11,495.17 |
| 5.000 |
$32,065.60 |
$24,063.08 |
$19,807.11 |
$17,940.74 |
$14,972.42 |
$13,262.59 |
$12,178.87 |
| 5.500 |
$32,601.32 |
$24,621.36 |
$20,388.32 |
$18,537.17 |
$15,606.10 |
$13,931.80 |
$12,881.43 |
| 6.000 |
$33,142.43 |
$25,187.22 |
$20,979.20 |
$19,144.58 |
$16,253.67 |
$14,617.27 |
$13,602.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
