| 楼价： |
$31,350,000.00 |
|
|
| 首期： |
$9,405,000.00 |
| |
| 贷款金额： |
$21,945,000.00 |
全期供款共： |
$32,082,463.70 |
| 每月供款额： |
$106,941.55 (3.25厘息计供300期) |
全期利息共： |
$10,137,463.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,675.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$313,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,332,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$270,609.21 |
$192,247.24 |
$150,073.41 |
$131,339.62 |
$100,923.81 |
$82,704.66 |
$70,583.79 |
| 1.500 |
$275,368.70 |
$197,047.45 |
$154,921.80 |
$136,222.06 |
$105,894.59 |
$87,766.03 |
$75,736.63 |
| 2.000 |
$280,181.36 |
$201,923.52 |
$159,868.68 |
$141,217.98 |
$111,016.10 |
$93,014.83 |
$81,112.99 |
| 2.500 |
$285,047.12 |
$206,875.30 |
$164,913.70 |
$146,326.89 |
$116,287.19 |
$98,448.94 |
$86,709.28 |
| 3.000 |
$289,965.87 |
$211,902.55 |
$170,056.41 |
$151,548.14 |
$121,706.44 |
$104,065.67 |
$92,521.01 |
| 3.250 |
$292,445.09 |
$214,444.41 |
$172,664.26 |
$154,200.66 |
$124,471.11 |
|
$95,506.03 |
| 3.500 |
$294,937.52 |
$217,005.04 |
$175,296.33 |
$156,880.97 |
$127,272.16 |
$109,861.84 |
$98,542.86 |
| 4.000 |
$299,961.96 |
$222,182.46 |
$180,632.84 |
$162,324.52 |
$132,982.38 |
$115,833.79 |
$104,768.79 |
| 4.500 |
$305,039.04 |
$227,434.49 |
$186,065.30 |
$167,877.78 |
$138,834.91 |
$121,977.44 |
$111,192.09 |
| 5.000 |
$310,168.63 |
$232,760.77 |
$191,592.95 |
$173,539.66 |
$144,827.29 |
$128,288.28 |
$117,805.51 |
| 5.500 |
$315,350.59 |
$238,160.92 |
$197,215.00 |
$179,308.96 |
$150,956.87 |
$134,761.50 |
$124,601.30 |
| 6.000 |
$320,584.73 |
$243,634.49 |
$202,930.56 |
$185,184.38 |
$157,220.80 |
$141,391.94 |
$131,571.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
