| 楼价： |
$28,630,000.00 |
|
|
| 首期： |
$8,589,000.00 |
| |
| 贷款金额： |
$20,041,000.00 |
全期供款共： |
$32,151,566.19 |
| 每月供款额： |
$107,171.89 (4.125厘息计供300期) |
全期利息共： |
$12,110,566.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,315.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$286,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,216,775.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$247,130.52 |
$175,567.42 |
$137,052.69 |
$119,944.29 |
$92,167.42 |
$75,529.01 |
$64,459.78 |
| 1.500 |
$251,477.06 |
$179,951.14 |
$141,480.42 |
$124,403.11 |
$96,706.93 |
$80,151.24 |
$69,165.54 |
| 2.000 |
$255,872.17 |
$184,404.16 |
$145,998.10 |
$128,965.58 |
$101,384.08 |
$84,944.65 |
$74,075.44 |
| 2.500 |
$260,315.75 |
$188,926.31 |
$150,605.39 |
$133,631.23 |
$106,197.84 |
$89,907.28 |
$79,186.18 |
| 3.000 |
$264,807.75 |
$193,517.39 |
$155,301.92 |
$138,399.47 |
$111,146.90 |
$95,036.69 |
$84,493.66 |
| 3.500 |
$269,348.05 |
$198,177.17 |
$160,087.20 |
$143,269.61 |
$116,229.73 |
$100,329.97 |
$89,993.05 |
| 4.000 |
$273,936.55 |
$202,905.38 |
$164,960.71 |
$148,240.86 |
$121,444.52 |
$105,783.78 |
$95,678.80 |
| 4.125 |
$275,091.19 |
$204,098.09 |
$166,192.80 |
$149,499.36 |
$122,768.60 |
|
$97,128.65 |
| 4.500 |
$278,573.13 |
$207,701.73 |
$169,921.83 |
$153,312.31 |
$126,789.26 |
$111,394.39 |
$101,544.80 |
| 5.000 |
$283,257.67 |
$212,565.90 |
$174,969.89 |
$158,482.95 |
$132,261.73 |
$117,157.69 |
$107,584.42 |
| 5.500 |
$287,990.02 |
$217,497.51 |
$180,104.16 |
$163,751.70 |
$137,859.50 |
$123,069.27 |
$113,790.59 |
| 6.000 |
$292,770.04 |
$222,496.19 |
$185,323.83 |
$169,117.35 |
$143,579.95 |
$129,124.44 |
$120,155.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
