| 楼价： |
$2,860,000.00 |
|
|
| 首期： |
$858,000.00 |
| |
| 贷款金额： |
$2,002,000.00 |
全期供款共： |
$2,926,821.25 |
| 每月供款额： |
$9,756.07 (3.25厘息计供300期) |
全期利息共： |
$924,821.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,430.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$28,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,687.16 |
$17,538.35 |
$13,690.91 |
$11,981.86 |
$9,207.08 |
$7,544.99 |
$6,439.22 |
| 1.500 |
$25,121.36 |
$17,976.26 |
$14,133.22 |
$12,427.28 |
$9,660.56 |
$8,006.73 |
$6,909.31 |
| 2.000 |
$25,560.40 |
$18,421.09 |
$14,584.51 |
$12,883.04 |
$10,127.78 |
$8,485.56 |
$7,399.78 |
| 2.500 |
$26,004.30 |
$18,872.83 |
$15,044.76 |
$13,349.12 |
$10,608.66 |
$8,981.31 |
$7,910.32 |
| 3.000 |
$26,453.03 |
$19,331.46 |
$15,513.92 |
$13,825.44 |
$11,103.04 |
$9,493.71 |
$8,440.51 |
| 3.250 |
$26,679.20 |
$19,563.35 |
$15,751.83 |
$14,067.43 |
$11,355.26 |
|
$8,712.83 |
| 3.500 |
$26,906.58 |
$19,796.95 |
$15,991.95 |
$14,311.95 |
$11,610.79 |
$10,022.48 |
$8,989.87 |
| 4.000 |
$27,364.95 |
$20,269.28 |
$16,478.79 |
$14,808.55 |
$12,131.73 |
$10,567.29 |
$9,557.85 |
| 4.500 |
$27,828.12 |
$20,748.41 |
$16,974.38 |
$15,315.17 |
$12,665.64 |
$11,127.77 |
$10,143.84 |
| 5.000 |
$28,296.09 |
$21,234.32 |
$17,478.66 |
$15,831.69 |
$13,212.31 |
$11,703.49 |
$10,747.17 |
| 5.500 |
$28,768.83 |
$21,726.96 |
$17,991.54 |
$16,358.01 |
$13,771.50 |
$12,294.03 |
$11,367.14 |
| 6.000 |
$29,246.33 |
$22,226.30 |
$18,512.96 |
$16,894.01 |
$14,342.95 |
$12,898.91 |
$12,003.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
