| 楼价： |
$283,020,000.00 |
|
|
| 首期： |
$84,906,000.00 |
| |
| 贷款金额： |
$198,114,000.00 |
全期供款共： |
$289,632,500.00 |
| 每月供款额： |
$965,441.67 (3.25厘息计供300期) |
全期利息共： |
$91,518,500.00 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$150,510.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,830,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$18,396,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,442,992.65 |
$1,735,560.29 |
$1,354,825.40 |
$1,185,701.42 |
$911,115.01 |
$746,637.09 |
$637,212.92 |
| 1.500 |
$2,485,960.13 |
$1,778,895.32 |
$1,398,595.48 |
$1,229,778.83 |
$955,990.01 |
$792,329.85 |
$683,731.45 |
| 2.000 |
$2,529,407.63 |
$1,822,915.34 |
$1,443,254.68 |
$1,274,880.83 |
$1,002,225.71 |
$839,714.78 |
$732,267.92 |
| 2.500 |
$2,573,334.44 |
$1,867,618.73 |
$1,488,799.82 |
$1,321,002.77 |
$1,049,811.82 |
$888,772.56 |
$782,789.82 |
| 3.000 |
$2,617,739.73 |
$1,913,003.54 |
$1,535,227.00 |
$1,368,138.91 |
$1,098,735.49 |
$939,479.00 |
$835,256.62 |
| 3.250 |
$2,640,121.52 |
$1,935,950.77 |
$1,558,769.94 |
$1,392,085.20 |
$1,123,694.21 |
|
$862,204.65 |
| 3.500 |
$2,662,622.57 |
$1,959,067.47 |
$1,582,531.61 |
$1,416,282.40 |
$1,148,981.40 |
$991,805.38 |
$889,620.39 |
| 4.000 |
$2,707,981.90 |
$2,005,807.93 |
$1,630,708.34 |
$1,465,425.34 |
$1,200,531.87 |
$1,045,718.68 |
$945,826.54 |
| 4.500 |
$2,753,816.56 |
$2,053,221.97 |
$1,679,751.19 |
$1,515,558.80 |
$1,253,366.99 |
$1,101,181.96 |
$1,003,814.53 |
| 5.000 |
$2,800,125.26 |
$2,101,306.35 |
$1,729,653.50 |
$1,566,672.89 |
$1,307,464.71 |
$1,158,154.71 |
$1,063,518.79 |
| 5.500 |
$2,846,906.63 |
$2,150,057.50 |
$1,780,407.95 |
$1,618,756.72 |
$1,362,801.06 |
$1,216,593.29 |
$1,124,869.50 |
| 6.000 |
$2,894,159.16 |
$2,199,471.57 |
$1,832,006.60 |
$1,671,798.52 |
$1,419,350.23 |
$1,276,451.28 |
$1,187,793.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
