| 楼价： |
$27,780,000.00 |
|
|
| 首期： |
$8,334,000.00 |
| |
| 贷款金额： |
$19,446,000.00 |
全期供款共： |
$31,197,013.93 |
| 每月供款额： |
$103,990.05 (4.125厘息计供300期) |
全期利息共： |
$11,751,013.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,890.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$277,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,180,650.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$239,793.43 |
$170,354.97 |
$132,983.71 |
$116,383.24 |
$89,431.05 |
$73,286.62 |
$62,546.02 |
| 1.500 |
$244,010.93 |
$174,608.55 |
$137,279.99 |
$120,709.69 |
$93,835.78 |
$77,771.62 |
$67,112.08 |
| 2.000 |
$248,275.54 |
$178,929.36 |
$141,663.54 |
$125,136.70 |
$98,374.07 |
$82,422.71 |
$71,876.20 |
| 2.500 |
$252,587.20 |
$183,317.25 |
$146,134.05 |
$129,663.83 |
$103,044.92 |
$87,238.01 |
$76,835.21 |
| 3.000 |
$256,945.83 |
$187,772.02 |
$150,691.14 |
$134,290.51 |
$107,847.05 |
$92,215.13 |
$81,985.12 |
| 3.500 |
$261,351.34 |
$192,293.46 |
$155,334.35 |
$139,016.06 |
$112,778.97 |
$97,351.26 |
$87,321.23 |
| 4.000 |
$265,803.61 |
$196,881.30 |
$160,063.17 |
$143,839.71 |
$117,838.93 |
$102,643.15 |
$92,838.18 |
| 4.125 |
$266,923.97 |
$198,038.60 |
$161,258.68 |
$145,060.86 |
$119,123.71 |
|
$94,244.99 |
| 4.500 |
$270,302.54 |
$201,535.25 |
$164,877.00 |
$148,760.59 |
$123,025.00 |
$108,087.18 |
$98,530.03 |
| 5.000 |
$274,848.00 |
$206,255.00 |
$169,775.19 |
$153,777.73 |
$128,334.99 |
$113,679.38 |
$104,390.33 |
| 5.500 |
$279,439.85 |
$211,040.20 |
$174,757.02 |
$158,890.05 |
$133,766.57 |
$119,415.45 |
$110,412.25 |
| 6.000 |
$284,077.95 |
$215,890.47 |
$179,821.72 |
$164,096.40 |
$139,317.18 |
$125,290.85 |
$116,588.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
