| 楼价： |
$26,708,000.00 |
|
|
| 首期： |
$8,012,400.00 |
| |
| 贷款金额： |
$18,695,600.00 |
全期供款共： |
$29,993,155.08 |
| 每月供款额： |
$99,977.18 (4.125厘息计供300期) |
全期利息共： |
$11,297,555.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,354.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$267,080.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,135,090.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$230,540.06 |
$163,781.16 |
$127,852.01 |
$111,892.14 |
$85,980.00 |
$70,458.57 |
$60,132.44 |
| 1.500 |
$234,594.81 |
$167,870.60 |
$131,982.50 |
$116,051.63 |
$90,214.76 |
$74,770.50 |
$64,522.29 |
| 2.000 |
$238,694.86 |
$172,024.67 |
$136,196.90 |
$120,307.81 |
$94,577.92 |
$79,242.11 |
$69,102.58 |
| 2.500 |
$242,840.14 |
$176,243.24 |
$140,494.90 |
$124,660.24 |
$99,068.53 |
$83,871.59 |
$73,870.22 |
| 3.000 |
$247,030.57 |
$180,526.11 |
$144,876.13 |
$129,108.38 |
$103,685.35 |
$88,656.65 |
$78,821.40 |
| 3.500 |
$251,266.07 |
$184,873.06 |
$149,340.17 |
$133,651.58 |
$108,426.95 |
$93,594.58 |
$83,951.60 |
| 4.000 |
$255,546.54 |
$189,283.86 |
$153,886.50 |
$138,289.10 |
$113,291.66 |
$98,682.26 |
$89,255.65 |
| 4.125 |
$256,623.67 |
$190,396.50 |
$155,035.88 |
$139,463.11 |
$114,526.86 |
|
$90,608.18 |
| 4.500 |
$259,871.86 |
$193,758.22 |
$158,514.57 |
$143,020.09 |
$118,277.60 |
$103,916.22 |
$94,727.86 |
| 5.000 |
$264,241.91 |
$198,295.84 |
$163,223.75 |
$147,843.61 |
$123,382.69 |
$109,292.62 |
$100,362.02 |
| 5.500 |
$268,656.57 |
$202,896.39 |
$168,013.34 |
$152,758.65 |
$128,604.66 |
$114,807.34 |
$106,151.56 |
| 6.000 |
$273,115.69 |
$207,559.49 |
$172,882.60 |
$157,764.10 |
$133,941.08 |
$120,456.01 |
$112,089.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
