| 楼价： |
$26,380,000.00 |
|
|
| 首期： |
$7,914,000.00 |
| |
| 贷款金额： |
$18,466,000.00 |
全期供款共： |
$26,996,344.25 |
| 每月供款额： |
$89,987.81 (3.25厘息计供300期) |
全期利息共： |
$8,530,344.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,190.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$263,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,121,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$227,708.81 |
$161,769.77 |
$126,281.87 |
$110,518.00 |
$84,924.08 |
$69,593.27 |
$59,393.95 |
| 1.500 |
$231,713.76 |
$165,808.98 |
$130,361.63 |
$114,626.41 |
$89,106.84 |
$73,852.24 |
$63,729.90 |
| 2.000 |
$235,763.46 |
$169,912.04 |
$134,524.27 |
$118,830.32 |
$93,416.42 |
$78,268.94 |
$68,253.93 |
| 2.500 |
$239,857.83 |
$174,078.80 |
$138,769.48 |
$123,129.30 |
$97,851.87 |
$82,841.57 |
$72,963.03 |
| 3.000 |
$243,996.80 |
$178,309.07 |
$143,096.91 |
$127,522.81 |
$102,411.99 |
$87,567.86 |
$77,853.40 |
| 3.250 |
$246,082.98 |
$180,447.96 |
$145,291.33 |
$129,754.81 |
$104,738.37 |
|
$80,365.20 |
| 3.500 |
$248,180.28 |
$182,602.64 |
$147,506.13 |
$132,010.21 |
$107,095.36 |
$92,445.15 |
$82,920.59 |
| 4.000 |
$252,408.18 |
$186,959.27 |
$151,996.63 |
$136,590.77 |
$111,900.33 |
$97,470.35 |
$88,159.51 |
| 4.500 |
$256,680.38 |
$191,378.69 |
$156,567.86 |
$141,263.66 |
$116,825.03 |
$102,640.03 |
$93,564.51 |
| 5.000 |
$260,996.76 |
$195,860.58 |
$161,219.20 |
$146,027.95 |
$121,867.43 |
$107,950.40 |
$99,129.48 |
| 5.500 |
$265,357.21 |
$200,404.62 |
$165,949.97 |
$150,882.63 |
$127,025.27 |
$113,397.40 |
$104,847.92 |
| 6.000 |
$269,761.57 |
$205,010.46 |
$170,759.43 |
$155,826.60 |
$132,296.16 |
$118,976.70 |
$110,713.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
